
Flagstar Financial (FLG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
490.0M
Net Income
-100.0M
-20.41%
EPS (Diluted)
$-0.26
Balance Sheet Metrics
Total Assets
97.6B
Total Liabilities
89.5B
Shareholders Equity
8.2B
Debt to Equity
10.97
Cash Flow Metrics
Operating Cash Flow
-798.0M
Free Cash Flow
-602.0M
Revenue & Profitability Trend
Flagstar Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 3.6B | 1.5B | 1.4B | 1.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4B | 1.9B | 512.0M | 430.0M | 425.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.4B | 1.9B | 512.0M | 430.0M | 425.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.4B | -50.0M | 826.0M | 806.0M | 588.0M |
Income Tax | -260.0M | 29.0M | 176.0M | 210.0M | 77.0M |
Effective Tax Rate % | 0.0% | 0.0% | 21.3% | 26.1% | 13.1% |
Net Income | -1.1B | -79.0M | 650.0M | 596.0M | 511.0M |
Net Margin % | -43.3% | -2.2% | 43.9% | 44.1% | 44.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-3.49 | $-0.48 | $3.78 | $3.60 | $3.06 |
EPS (Diluted) | $-3.49 | $-0.48 | $3.78 | $3.60 | $3.06 |
Basic Shares Outstanding | 330713517 | 237881183 | 161201131 | 154682445 | 154201780 |
Diluted Shares Outstanding | 330713517 | 237881183 | 161201131 | 154682445 | 154201780 |
Income Statement Trend
Flagstar Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 15.4B | 11.5B | 2.0B | 2.2B | 1.9B |
Short-term Investments | 10.4B | 6.3B | 8.6B | 4.6B | 4.5B |
Accounts Receivable | - | - | - | 214.0M | 234.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 562.0M | 652.0M | 491.0M | 270.0M | 554.0M |
Goodwill | 514.0M | 1.7B | 6.2B | 4.9B | 4.9B |
Intangible Assets | 514.0M | 1.7B | 1.3B | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 100.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | 18.0M | 19.0M |
Short-term Debt | 3.8B | 7.4B | 10.3B | 3.8B | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 10.7B | 13.9B | 21.3B | 15.8B | 15.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 92.0B | - | - | - | - |
Equity | |||||
Common Stock | 4.0M | 7.0M | 7.0M | 5.0M | 5.0M |
Retained Earnings | -763.0M | 443.0M | 1.0B | 741.0M | 494.0M |
Treasury Stock | 219.0M | 218.0M | 237.0M | 246.0M | 258.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.2B | 8.4B | 8.8B | 7.0B | 6.8B |
Key Metrics | |||||
Total Debt | 14.4B | 21.3B | 31.7B | 19.5B | 15.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Flagstar Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.1B | -79.0M | 650.0M | 596.0M | 511.0M |
Depreciation & Amortization | 184.0M | 165.0M | 23.0M | 21.0M | 24.0M |
Stock-Based Compensation | 54.0M | 47.0M | 29.0M | 31.0M | 29.0M |
Working Capital Changes | -487.0M | -976.0M | 248.0M | -290.0M | -402.0M |
Operating Cash Flow | -1.7B | -1.0B | 1.1B | 344.0M | 382.0M |
Investing Activities | |||||
Capital Expenditures | -36.0M | -66.0M | -3.0M | -4.0M | 1.0M |
Acquisitions | - | 24.9B | 331.0M | 0 | 0 |
Investment Purchases | -3.4B | -3.0B | -2.2B | -1.8B | -2.5B |
Investment Sales | 2.5B | 3.3B | 960.0M | 1.7B | 2.5B |
Investing Cash Flow | -737.0M | 25.0B | -1.1B | -80.0M | -21.0M |
Financing Activities | |||||
Share Repurchases | -11.0M | -12.0M | -24.0M | -16.0M | -59.0M |
Dividends Paid | -88.0M | -519.0M | -350.0M | -349.0M | -349.0M |
Debt Issuance | 28.2B | 19.8B | 9.5B | 2.1B | 6.9B |
Debt Repayment | -30.8B | -19.4B | -14.1B | -2.5B | -6.6B |
Financing Cash Flow | -5.9B | -671.0M | -2.7B | 113.0M | 1.1B |
Free Cash Flow | 50.0M | 197.0M | 1.0B | 286.0M | 334.0M |
Net Change in Cash | -8.3B | 23.3B | -2.7B | 377.0M | 1.5B |
Cash Flow Trend
Flagstar Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-3.42
Forward P/E
-35.12
Price to Book
0.65
Price to Sales
2.91
PEG Ratio
0.04
Profitability Ratios
Profit Margin
-37.44%
Operating Margin
-9.26%
Return on Equity
-7.62%
Return on Assets
-0.60%
Financial Health
Debt to Equity
1.69
Beta
1.09
Per Share Data
EPS (TTM)
$-1.46
Book Value per Share
$18.28
Revenue per Share
$4.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
flg | 5.0B | -3.42 | 0.65 | -7.62% | -37.44% | 1.69 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.4B | 12.74 | 0.89 | 8.14% | 20.55% | 6.12 |
SouthState | 9.8B | 14.32 | 1.11 | 8.19% | 28.66% | 0.32 |
Webster Financial | 9.6B | 11.79 | 1.07 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.1B | 10.78 | 1.31 | 12.42% | 27.12% | 0.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.