TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 490.0M
Net Income -100.0M -20.41%
EPS (Diluted) $-0.26

Balance Sheet Metrics

Total Assets 97.6B
Total Liabilities 89.5B
Shareholders Equity 8.2B
Debt to Equity 10.97

Cash Flow Metrics

Operating Cash Flow -798.0M
Free Cash Flow -602.0M

Revenue & Profitability Trend

Flagstar Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.6B3.6B1.5B1.4B1.2B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.4B1.9B512.0M430.0M425.0M
Other Operating Expenses i-----
Total Operating Expenses i2.4B1.9B512.0M430.0M425.0M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-1.4B-50.0M826.0M806.0M588.0M
Income Tax i-260.0M29.0M176.0M210.0M77.0M
Effective Tax Rate % i0.0%0.0%21.3%26.1%13.1%
Net Income i-1.1B-79.0M650.0M596.0M511.0M
Net Margin % i-43.3%-2.2%43.9%44.1%44.0%
Key Metrics
EBITDA i-----
EPS (Basic) i$-3.49$-0.48$3.78$3.60$3.06
EPS (Diluted) i$-3.49$-0.48$3.78$3.60$3.06
Basic Shares Outstanding i330713517237881183161201131154682445154201780
Diluted Shares Outstanding i330713517237881183161201131154682445154201780

Income Statement Trend

Flagstar Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i15.4B11.5B2.0B2.2B1.9B
Short-term Investments i10.4B6.3B8.6B4.6B4.5B
Accounts Receivable i---214.0M234.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i562.0M652.0M491.0M270.0M554.0M
Goodwill i514.0M1.7B6.2B4.9B4.9B
Intangible Assets i514.0M1.7B1.3B--
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i100.2B----
Liabilities
Current Liabilities
Accounts Payable i---18.0M19.0M
Short-term Debt i3.8B7.4B10.3B3.8B-
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i10.7B13.9B21.3B15.8B15.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i92.0B----
Equity
Common Stock i4.0M7.0M7.0M5.0M5.0M
Retained Earnings i-763.0M443.0M1.0B741.0M494.0M
Treasury Stock i219.0M218.0M237.0M246.0M258.0M
Other Equity-----
Total Shareholders Equity i8.2B8.4B8.8B7.0B6.8B
Key Metrics
Total Debt i14.4B21.3B31.7B19.5B15.6B
Working Capital i00000

Balance Sheet Composition

Flagstar Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.1B-79.0M650.0M596.0M511.0M
Depreciation & Amortization i184.0M165.0M23.0M21.0M24.0M
Stock-Based Compensation i54.0M47.0M29.0M31.0M29.0M
Working Capital Changes i-487.0M-976.0M248.0M-290.0M-402.0M
Operating Cash Flow i-1.7B-1.0B1.1B344.0M382.0M
Investing Activities
Capital Expenditures i-36.0M-66.0M-3.0M-4.0M1.0M
Acquisitions i-24.9B331.0M00
Investment Purchases i-3.4B-3.0B-2.2B-1.8B-2.5B
Investment Sales i2.5B3.3B960.0M1.7B2.5B
Investing Cash Flow i-737.0M25.0B-1.1B-80.0M-21.0M
Financing Activities
Share Repurchases i-11.0M-12.0M-24.0M-16.0M-59.0M
Dividends Paid i-88.0M-519.0M-350.0M-349.0M-349.0M
Debt Issuance i28.2B19.8B9.5B2.1B6.9B
Debt Repayment i-30.8B-19.4B-14.1B-2.5B-6.6B
Financing Cash Flow i-5.9B-671.0M-2.7B113.0M1.1B
Free Cash Flow i50.0M197.0M1.0B286.0M334.0M
Net Change in Cash i-8.3B23.3B-2.7B377.0M1.5B

Cash Flow Trend

Flagstar Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -3.42
Forward P/E -35.12
Price to Book 0.65
Price to Sales 2.91
PEG Ratio 0.04

Profitability Ratios

Profit Margin -37.44%
Operating Margin -9.26%
Return on Equity -7.62%
Return on Assets -0.60%

Financial Health

Debt to Equity 1.69
Beta 1.09

Per Share Data

EPS (TTM) $-1.46
Book Value per Share $18.28
Revenue per Share $4.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
flg5.0B-3.420.65-7.62%-37.44%1.69
U.S. Bancorp 71.9B11.061.3211.67%27.00%1.34
Deutsche Bank AG 70.4B12.740.898.14%20.55%6.12
SouthState 9.8B14.321.118.19%28.66%0.32
Webster Financial 9.6B11.791.079.44%34.45%0.52
Western Alliance 9.1B10.781.3112.42%27.12%0.93

Financial data is updated regularly. All figures are in the company's reporting currency.