F.N.B (FNB) | Financial Analysis & Statements
F.N.B. Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
458.0M
Net Income
168.0M
36.68%
EPS (Diluted)
$0.47
Balance Sheet Metrics
Total Assets
50.2B
Total Liabilities
43.5B
Shareholders Equity
6.8B
Debt to Equity
6.43
Cash Flow Metrics
Operating Cash Flow
115.0M
Free Cash Flow
99.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
F.N.B Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.6B | 1.6B | 1.4B | 1.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 578.0M | 566.0M | 540.0M | 462.0M | 450.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 578.0M | 566.0M | 540.0M | 462.0M | 450.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 669.0M | 555.0M | 584.0M | 553.0M | 503.0M |
| Income Tax | 104.0M | 90.0M | 99.0M | 114.0M | 98.0M |
| Effective Tax Rate % | 15.5% | 16.2% | 17.0% | 20.6% | 19.5% |
| Net Income | 565.0M | 465.0M | 485.0M | 439.0M | 405.0M |
| Net Margin % | 32.0% | 29.1% | 30.9% | 30.4% | 32.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.57 | $1.27 | $1.32 | $1.23 | $1.24 |
| EPS (Diluted) | $1.56 | $1.27 | $1.31 | $1.22 | $1.23 |
| Basic Shares Outstanding | 360838499 | 361674803 | 361219697 | 350461789 | 319807258 |
| Diluted Shares Outstanding | 360838499 | 361674803 | 361219697 | 350461789 | 319807258 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
F.N.B Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.5B | 2.4B | 1.6B | 1.7B | 3.5B |
| Short-term Investments | 3.2B | 3.0B | 3.3B | 3.3B | 3.4B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 621.0M | 554.0M | 502.0M | 429.0M | 356.0M |
| Goodwill | 5.0B | 5.0B | 5.0B | 5.0B | 4.6B |
| Intangible Assets | 36.0M | 51.0M | 69.0M | 89.0M | 42.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 50.2B | 48.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 1.1B | 585.0M | 1.9B | 930.0M | 1.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0B | 3.1B | 2.1B | 1.2B | 812.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 43.5B | 42.3B | - | - | - |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 4.0M | 4.0M | 3.0M |
| Retained Earnings | 2.3B | 2.0B | 1.7B | 1.4B | 1.1B |
| Treasury Stock | 220.0M | 180.0M | 187.0M | 167.0M | 117.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.8B | 6.3B | 6.0B | 5.7B | 5.2B |
| Key Metrics | |||||
| Total Debt | 3.1B | 3.7B | 4.0B | 2.1B | 1.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
F.N.B Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 565.0M | 465.0M | 485.0M | 439.0M | 405.0M |
| Depreciation & Amortization | 77.0M | 67.0M | 78.0M | 73.0M | 10.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -20.0M | -9.0M | -3.0M | -27.0M | 14.0M |
| Operating Cash Flow | 414.0M | 546.0M | 289.0M | 1.2B | 582.0M |
| Investing Activities | |||||
| Capital Expenditures | -106.0M | -139.0M | -88.0M | -95.0M | -58.0M |
| Acquisitions | - | 0 | 0 | 188.0M | 0 |
| Investment Purchases | -1.5B | -1.7B | -1.2B | -2.1B | -3.1B |
| Investment Sales | 1.2B | 1.4B | 1.5B | 1.8B | 2.5B |
| Investing Cash Flow | -393.0M | -389.0M | 181.0M | -224.0M | -711.0M |
| Financing Activities | |||||
| Share Repurchases | -50.0M | -114.0M | -36.0M | -43.0M | -43.0M |
| Dividends Paid | -174.0M | -177.0M | -182.0M | -179.0M | -164.0M |
| Debt Issuance | 638.0M | 1.4B | 1.2B | 381.0M | 25.0M |
| Debt Repayment | -1.8B | -341.0M | -352.0M | -231.0M | -438.0M |
| Financing Cash Flow | -566.0M | -490.0M | 1.8B | -240.0M | -871.0M |
| Free Cash Flow | 376.0M | 503.0M | 335.0M | 1.1B | 472.0M |
| Net Change in Cash | -545.0M | -333.0M | 2.3B | 728.0M | -1.0B |
Cash Flow Trend
F.N.B Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.87
Forward P/E
9.01
Price to Book
0.92
Price to Sales
3.65
PEG Ratio
0.58
Profitability Ratios
Profit Margin
34.11%
Operating Margin
42.01%
Return on Equity
8.86%
Return on Assets
1.18%
Financial Health
Debt to Equity
0.62
Beta
0.90
Per Share Data
EPS (TTM)
$1.62
Book Value per Share
$19.12
Revenue per Share
$4.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FNB | 6.2B | 10.87 | 0.92 | 8.86% | 34.11% | 0.62 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






