Glacier Bancorp (GBCI) | Financial Analysis & Statements
Glacier Bancorp Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
299.3M
Net Income
63.8M
21.31%
EPS (Diluted)
$0.49
Balance Sheet Metrics
Total Assets
32.0B
Total Liabilities
27.8B
Shareholders Equity
4.2B
Debt to Equity
6.59
Cash Flow Metrics
Operating Cash Flow
97.3M
Free Cash Flow
116.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Glacier Bancorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 810.0M | 789.4M | 892.1M | 794.2M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 441.6M | 383.6M | 359.4M | 352.3M | 294.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 441.6M | 383.6M | 359.4M | 352.3M | 294.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 290.2M | 226.3M | 267.6M | 370.3M | 349.4M |
| Income Tax | 51.2M | 36.2M | 44.7M | 67.1M | 64.7M |
| Effective Tax Rate % | 17.6% | 16.0% | 16.7% | 18.1% | 18.5% |
| Net Income | 239.0M | 190.1M | 222.9M | 303.2M | 284.8M |
| Net Margin % | 23.8% | 23.5% | 28.2% | 34.0% | 35.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.00 | $1.68 | $2.01 | $2.74 | $2.87 |
| EPS (Diluted) | $1.99 | $1.68 | $2.01 | $2.74 | $2.86 |
| Basic Shares Outstanding | 119753227 | 113170157 | 110864501 | 110757473 | 99313255 |
| Diluted Shares Outstanding | 119753227 | 113170157 | 110864501 | 110757473 | 99313255 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Glacier Bancorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 848.4M | 1.4B | 402.0M | 437.7M |
| Short-term Investments | 4.0B | 3.7B | 4.8B | 5.3B | 9.2B |
| Accounts Receivable | 120.1M | 99.3M | 94.5M | 83.5M | 76.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 90.9M | 56.3M | 65.1M | 71.0M | 50.2M |
| Goodwill | 2.9B | 2.2B | 2.0B | 2.0B | 2.0B |
| Intangible Assets | 105.3M | 51.2M | 31.9M | 41.6M | 52.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 32.0B | 27.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 32.8M | 33.6M | 125.9M | 4.3M | 2.4M |
| Short-term Debt | 10.5M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 750.1M | 2.0B | 3.0B | 2.0B | 176.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 27.8B | 24.7B | - | - | - |
| Equity | |||||
| Common Stock | 1.3M | 1.1M | 1.1M | 1.1M | 1.1M |
| Retained Earnings | 1.2B | 1.1B | 1.0B | 967.0M | 810.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.2B | 3.2B | 3.0B | 2.8B | 3.2B |
| Key Metrics | |||||
| Total Debt | 760.6M | 2.0B | 3.0B | 2.0B | 176.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Glacier Bancorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 239.0M | 190.1M | 222.9M | 303.2M | 284.8M |
| Depreciation & Amortization | 48.9M | 41.7M | 37.1M | 36.5M | 32.0M |
| Stock-Based Compensation | 6.3M | 5.7M | 5.9M | 5.4M | 4.3M |
| Working Capital Changes | -6.5M | -87.0M | 92.5M | -22.9M | 12.7M |
| Operating Cash Flow | 319.0M | 244.5M | 489.5M | 439.0M | 582.0M |
| Investing Activities | |||||
| Capital Expenditures | -21.5M | -33.9M | -49.3M | -23.2M | -9.4M |
| Acquisitions | 205.0M | 107.7M | 0 | 0 | 1.6B |
| Investment Purchases | -1.2B | -352.9M | -585.3M | -1.5B | -6.6B |
| Investment Sales | 2.6B | 1.2B | 1.5B | 2.0B | 1.5B |
| Investing Cash Flow | 1.6B | 924.8M | 859.9M | 511.9M | -3.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -162.7M | -150.0M | -146.7M | -157.5M | -145.6M |
| Debt Issuance | 0 | 1.8B | 2.7B | 9.1M | 3.5M |
| Debt Repayment | -1.4B | -2.8B | -1.8B | 0 | 0 |
| Financing Cash Flow | -1.6B | -3.9B | -1.0B | 1.6B | -143.6M |
| Free Cash Flow | 347.6M | 209.8M | 451.4M | 447.4M | 562.6M |
| Net Change in Cash | 232.3M | -2.8B | 344.2M | 2.6B | -3.0B |
Cash Flow Trend
Glacier Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.55
Forward P/E
13.40
Price to Book
1.51
Price to Sales
6.67
PEG Ratio
-2.65
Profitability Ratios
Profit Margin
25.09%
Operating Margin
34.81%
Return on Equity
6.43%
Return on Assets
0.80%
Financial Health
Debt to Equity
0.68
Beta
0.73
Per Share Data
EPS (TTM)
$1.99
Book Value per Share
$32.42
Revenue per Share
$7.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GBCI | 6.4B | 24.55 | 1.51 | 6.43% | 25.09% | 0.68 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






