Gildan Activewear (GIL) | Financial Analysis & Statements
Gildan Activewear Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
312.0M
28.93%
Operating Income
186.9M
17.33%
Net Income
56.1M
5.20%
Balance Sheet Metrics
Total Assets
10.5B
Total Liabilities
6.9B
Shareholders Equity
3.6B
Debt to Equity
1.94
Cash Flow Metrics
Operating Cash Flow
228.1M
Free Cash Flow
304.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Gildan Activewear Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.6B | 3.3B | 3.2B | 3.2B | 2.9B |
| Cost of Goods Sold | 2.5B | 2.3B | 2.3B | 2.2B | 2.0B |
| Gross Profit | 1.1B | 1.0B | 880.1M | 992.4M | 940.2M |
| Gross Margin % | 31.2% | 30.7% | 27.5% | 30.6% | 32.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 389.4M | 390.8M | 330.4M | 326.3M | 314.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 389.4M | 390.8M | 330.4M | 326.3M | 314.2M |
| Operating Income | 740.5M | 612.9M | 549.7M | 666.2M | 626.0M |
| Operating Margin % | 20.5% | 18.7% | 17.2% | 20.6% | 21.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 117.8M | 85.5M | 57.2M | 28.8M | 17.7M |
| Other Non-Operating Income | -114.7M | 8.8M | 94.0M | -60.4M | 25.1M |
| Pre-tax Income | 471.2M | 514.1M | 564.2M | 566.4M | 624.6M |
| Income Tax | 77.3M | 113.2M | 30.6M | 24.9M | 17.4M |
| Effective Tax Rate % | 16.4% | 22.0% | 5.4% | 4.4% | 2.8% |
| Net Income | 398.9M | 400.9M | 533.6M | 541.5M | 607.2M |
| Net Margin % | 11.0% | 12.3% | 16.7% | 16.7% | 20.8% |
| Key Metrics | |||||
| EBITDA | 851.3M | 728.9M | 649.0M | 780.6M | 752.6M |
| EPS (Basic) | - | $2.46 | $3.03 | $2.94 | $3.08 |
| EPS (Diluted) | - | $2.46 | $3.03 | $2.93 | $3.07 |
| Basic Shares Outstanding | - | 162953252 | 175938000 | 184197279 | 197137338 |
| Diluted Shares Outstanding | - | 162953252 | 175938000 | 184197279 | 197137338 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gildan Activewear Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 284.5M | 98.8M | 89.6M | 150.4M | 179.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 955.7M | 542.4M | 412.5M | 248.8M | 330.0M |
| Inventory | 2.4B | 1.1B | 1.1B | 1.2B | 774.4M |
| Other Current Assets | 140.3M | 107.0M | 96.0M | 101.8M | 163.7M |
| Total Current Assets | 4.7B | 1.9B | 1.7B | 1.7B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 1.8B | 1.8B | 1.6B | 1.4B |
| Goodwill | 4.8B | 796.7M | 804.8M | 773.3M | 874.3M |
| Intangible Assets | 3.0B | 253.3M | 261.4M | 230.0M | 306.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 162.6M | 62.6M | 38.3M | 18.5M | 21.5M |
| Total Non-Current Assets | 5.8B | 1.9B | 1.8B | 1.7B | 1.7B |
| Total Assets | 10.5B | 3.7B | 3.5B | 3.4B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3B | 490.1M | 408.3M | 471.2M | 440.4M |
| Short-term Debt | 509.8M | 317.7M | 314.2M | 163.8M | 15.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 380.9M | - | - | - | - |
| Total Current Liabilities | 2.2B | 837.5M | 724.1M | 641.7M | 463.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 1.3B | 768.9M | 860.2M | 693.8M |
| Deferred Tax Liabilities | 401.1M | 28.6M | 18.1M | 0 | - |
| Other Non-Current Liabilities | 1.7M | - | - | - | - |
| Total Non-Current Liabilities | 4.7B | 1.4B | 833.3M | 916.4M | 753.7M |
| Total Liabilities | 6.9B | 2.3B | 1.6B | 1.6B | 1.2B |
| Equity | |||||
| Common Stock | 2.3B | 268.6M | 271.2M | 202.3M | 191.7M |
| Retained Earnings | 1.2B | 1.1B | 1.6B | 1.6B | 1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 1.5B | 2.0B | 1.9B | 1.9B |
| Key Metrics | |||||
| Total Debt | 4.6B | 1.7B | 1.1B | 1.0B | 709.1M |
| Working Capital | 2.5B | 1.0B | 963.4M | 1.1B | 983.6M |
Balance Sheet Composition
Gildan Activewear Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 398.9M | 400.9M | 533.6M | 541.5M | 607.2M |
| Depreciation & Amortization | 147.6M | 138.2M | 121.6M | 124.9M | 135.4M |
| Stock-Based Compensation | 48.0M | 64.5M | 27.0M | 32.4M | 37.7M |
| Working Capital Changes | -193.9M | -127.6M | -23.5M | -372.5M | -156.3M |
| Operating Cash Flow | 432.1M | 456.9M | 667.1M | 331.6M | 639.1M |
| Investing Activities | |||||
| Capital Expenditures | -105.9M | -107.1M | -150.1M | -210.5M | -127.5M |
| Acquisitions | -122.7M | - | 0 | 33.5M | -164.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -228.6M | -107.1M | -150.1M | -148.4M | -185.1M |
| Financing Activities | |||||
| Share Repurchases | -213.0M | -783.3M | -386.7M | -457.4M | -249.4M |
| Dividends Paid | -135.2M | -133.5M | -131.8M | -123.8M | -90.5M |
| Debt Issuance | 3.0B | 800.0M | 300.0M | 330.0M | 0 |
| Debt Repayment | -2.6B | -250.2M | -269.9M | -16.6M | -421.5M |
| Financing Cash Flow | -174.2M | -379.4M | -452.8M | -258.3M | -754.8M |
| Free Cash Flow | 492.5M | 351.0M | 338.6M | 168.9M | 487.3M |
| Net Change in Cash | 29.3M | -29.5M | 64.2M | -75.0M | -300.8M |
Cash Flow Trend
Gildan Activewear Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.54
Forward P/E
11.27
Price to Book
3.15
Price to Sales
3.10
PEG Ratio
-0.40
Profitability Ratios
Profit Margin
11.02%
Operating Margin
20.67%
Return on Equity
15.70%
Return on Assets
6.86%
Financial Health
Current Ratio
2.11
Debt to Equity
132.12
Beta
1.11
Per Share Data
EPS (TTM)
$2.57
Book Value per Share
$19.24
Revenue per Share
$23.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GIL | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Levi Strauss | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| JX Luxventure | 4.9M | 1.47 | 0.53 | 22.15% | 9.56% | 21.98 |
| V.F | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| PVH | 4.3B | 183.37 | 0.91 | 0.51% | 0.28% | 89.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.





