Levi Strauss (LEVI) | Financial Analysis & Statements
Levi Strauss & Co. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
1.8B
Gross Profit
1.1B
60.75%
Operating Income
213.0M
12.06%
Net Income
158.0M
8.95%
EPS (Diluted)
$0.40
Balance Sheet Metrics
Total Assets
6.8B
Total Liabilities
4.6B
Shareholders Equity
2.3B
Debt to Equity
2.01
Cash Flow Metrics
Operating Cash Flow
235.4M
Free Cash Flow
215.7M
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2025
Annual Income Flow
2025
Levi Strauss Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.3B | 6.4B | 6.2B | 6.2B | 5.8B |
| Cost of Goods Sold | 2.4B | 2.5B | 2.7B | 2.6B | 2.4B |
| Gross Profit | 3.9B | 3.8B | 3.5B | 3.5B | 3.3B |
| Gross Margin % | 61.7% | 60.0% | 56.9% | 57.5% | 58.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.2B | 3.2B | 3.1B | 2.9B | 2.7B |
| Other Operating Expenses | - | - | - | -12.5M | - |
| Total Operating Expenses | 3.2B | 3.2B | 3.1B | 2.9B | 2.7B |
| Operating Income | 704.6M | 569.7M | 463.8M | 667.2M | 686.2M |
| Operating Margin % | 11.2% | 9.0% | 7.5% | 10.8% | 11.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 2.5M |
| Interest Expense | 48.6M | 41.8M | 45.9M | 25.7M | 72.9M |
| Other Non-Operating Income | -22.0M | -308.9M | -152.7M | 8.1M | -33.1M |
| Pre-tax Income | 634.0M | 219.0M | 265.2M | 649.6M | 580.2M |
| Income Tax | 132.0M | 8.4M | 15.6M | 80.5M | 26.7M |
| Effective Tax Rate % | 20.8% | 3.8% | 5.9% | 12.4% | 4.6% |
| Net Income | 578.1M | 210.6M | 249.6M | 569.1M | 553.5M |
| Net Margin % | 9.2% | 3.3% | 4.0% | 9.2% | 9.6% |
| Key Metrics | |||||
| EBITDA | 919.2M | 761.5M | 625.6M | 841.3M | 841.8M |
| EPS (Basic) | $1.46 | $0.53 | $0.63 | $1.43 | $1.38 |
| EPS (Diluted) | $1.45 | $0.52 | $0.62 | $1.41 | $1.35 |
| Basic Shares Outstanding | 395524593 | 398233739 | 397208535 | 397341137 | 399777440 |
| Diluted Shares Outstanding | 395524593 | 398233739 | 397208535 | 397341137 | 399777440 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Levi Strauss Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 757.9M | 690.0M | 398.8M | 429.6M | 810.3M |
| Short-term Investments | 90.9M | - | 0 | 70.6M | 91.5M |
| Accounts Receivable | 774.7M | 710.0M | 752.7M | 697.0M | 707.6M |
| Inventory | 1.2B | 1.2B | 1.3B | 1.4B | 898.0M |
| Other Current Assets | 238.5M | 211.7M | 196.0M | 213.9M | 202.5M |
| Total Current Assets | 3.2B | 2.9B | 2.6B | 2.8B | 2.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.1B | 1.1B | 1.0B | 970.0M | 1.1B |
| Goodwill | 755.6M | 751.8M | 875.0M | 1.0B | 1.1B |
| Intangible Assets | 194.4M | 196.6M | 267.6M | 286.7M | 291.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.4B | 1.3B | 1.1B | 964.7M | 905.7M |
| Total Non-Current Assets | 3.7B | 3.5B | 3.4B | 3.2B | 3.2B |
| Total Assets | 6.8B | 6.4B | 6.1B | 6.0B | 5.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 597.6M | 663.4M | 567.9M | 657.2M | 524.8M |
| Short-term Debt | 260.7M | 258.8M | 258.0M | 247.4M | 251.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 13.4M | 9.5M | 9.1M | 7.5M | 13.2M |
| Total Current Liabilities | 2.0B | 2.0B | 1.8B | 2.0B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0B | 2.0B | 1.9B | 1.8B | 2.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 240.2M | 186.4M | 50.3M | 54.6M | 59.4M |
| Total Non-Current Liabilities | 2.5B | 2.4B | 2.2B | 2.2B | 2.4B |
| Total Liabilities | 4.6B | 4.4B | 4.0B | 4.1B | 4.2B |
| Equity | |||||
| Common Stock | 400.0K | 400.0K | 400.0K | 400.0K | 400.0K |
| Retained Earnings | 1.9B | 1.7B | 1.8B | 1.7B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.3B | 2.0B | 2.0B | 1.9B | 1.7B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.2B | 2.2B | 2.1B | 2.2B |
| Working Capital | 1.1B | 840.6M | 850.1M | 846.3M | 840.3M |
Balance Sheet Composition
Levi Strauss Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 578.1M | 210.6M | 249.6M | 569.1M | 553.5M |
| Depreciation & Amortization | 206.3M | 193.2M | 165.3M | 158.9M | 143.2M |
| Stock-Based Compensation | 81.6M | 62.8M | 74.4M | 60.8M | 60.1M |
| Working Capital Changes | -217.5M | 0 | 0 | 0 | -125.4M |
| Operating Cash Flow | 651.8M | 408.7M | 387.4M | 740.6M | 577.4M |
| Investing Activities | |||||
| Capital Expenditures | -221.4M | -227.5M | -313.6M | -267.1M | -166.9M |
| Acquisitions | 194.7M | -34.4M | -12.1M | 0 | -390.9M |
| Investment Purchases | -135.2M | -17.4M | 0 | -72.8M | -140.9M |
| Investment Sales | 70.1M | 0 | 86.9M | 105.4M | 126.9M |
| Investing Cash Flow | -68.7M | -281.1M | -240.7M | -235.7M | -571.8M |
| Financing Activities | |||||
| Share Repurchases | -150.5M | -90.1M | -8.1M | -175.7M | -85.9M |
| Dividends Paid | -212.9M | -198.5M | -190.5M | -174.3M | -104.4M |
| Debt Issuance | 542.5M | 0 | 200.0M | 404.0M | 489.3M |
| Debt Repayment | -550.4M | 0 | -200.0M | -404.0M | -1.0B |
| Financing Cash Flow | -400.2M | -319.3M | -214.1M | -358.0M | -840.9M |
| Free Cash Flow | 308.2M | 670.9M | 121.9M | -39.0M | 570.4M |
| Net Change in Cash | 182.9M | -191.7M | -67.4M | 146.9M | -835.3M |
Cash Flow Trend
Levi Strauss Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.54
Forward P/E
13.39
Price to Book
3.92
Price to Sales
1.33
PEG Ratio
0.51
Profitability Ratios
Profit Margin
9.52%
Operating Margin
12.50%
Return on Equity
25.41%
Return on Assets
7.17%
Financial Health
Current Ratio
1.58
Debt to Equity
104.99
Beta
1.34
Per Share Data
EPS (TTM)
$1.36
Book Value per Share
$5.74
Revenue per Share
$16.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LEVI | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| V.F | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| PVH | 4.3B | 183.37 | 0.91 | 0.51% | 0.28% | 89.76 |
| Kontoor Brands | 4.2B | 18.71 | 7.41 | 47.14% | 7.22% | 229.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.






