Ralph Lauren (RL) | Financial Analysis & Statements
Ralph Lauren Corporation Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
1.2B
72.26%
Operating Income
292.9M
17.04%
Net Income
220.4M
12.82%
EPS (Diluted)
$3.52
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
4.5B
Shareholders Equity
2.6B
Debt to Equity
1.72
Cash Flow Metrics
Operating Cash Flow
222.6M
Free Cash Flow
42.3M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ralph Lauren Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.1B | 6.6B | 6.4B | 6.2B | 4.4B |
| Cost of Goods Sold | 2.2B | 2.2B | 2.3B | 2.1B | 1.5B |
| Gross Profit | 4.9B | 4.4B | 4.2B | 4.1B | 2.9B |
| Gross Margin % | 68.6% | 66.8% | 64.7% | 66.7% | 65.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.9B | 3.6B | 3.4B | 3.3B | 2.6B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.9B | 3.6B | 3.4B | 3.3B | 2.6B |
| Operating Income | 989.9M | 812.2M | 733.1M | 823.7M | 211.5M |
| Operating Margin % | 14.0% | 12.2% | 11.4% | 13.2% | 4.8% |
| Non-Operating Items | |||||
| Interest Income | 74.0M | 73.0M | 32.2M | 5.5M | 9.7M |
| Interest Expense | 44.1M | 42.2M | 40.4M | 54.0M | 48.5M |
| Other Non-Operating Income | -69.1M | -65.6M | -33.0M | -20.6M | -247.5M |
| Pre-tax Income | 950.7M | 777.4M | 691.9M | 754.6M | -74.8M |
| Income Tax | 207.8M | 131.1M | 169.2M | 154.5M | 46.3M |
| Effective Tax Rate % | 21.9% | 16.9% | 24.5% | 20.5% | 0.0% |
| Net Income | 742.9M | 646.3M | 522.7M | 600.1M | -121.1M |
| Net Margin % | 10.5% | 9.7% | 8.1% | 9.7% | -2.8% |
| Key Metrics | |||||
| EBITDA | 1.3B | 1.1B | 981.7M | 1.1B | 476.4M |
| EPS (Basic) | $11.86 | $9.91 | $7.72 | $8.22 | $-1.65 |
| EPS (Diluted) | $11.61 | $9.71 | $7.58 | $8.07 | $-1.65 |
| Basic Shares Outstanding | 62600000 | 65200000 | 67700000 | 73000000 | 73500000 |
| Diluted Shares Outstanding | 62600000 | 65200000 | 67700000 | 73000000 | 73500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ralph Lauren Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 1.7B | 1.5B | 1.9B | 2.6B |
| Short-term Investments | 160.5M | 121.0M | 36.4M | 734.6M | 197.5M |
| Accounts Receivable | 459.5M | 446.5M | 447.7M | 405.4M | 451.5M |
| Inventory | 949.6M | 902.2M | 1.1B | 977.3M | 759.0M |
| Other Current Assets | 49.8M | 46.9M | 58.9M | 50.2M | 53.8M |
| Total Current Assets | 3.8B | 3.4B | 3.3B | 4.2B | 4.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0B | 1.0B | 1.1B | 1.1B | 1.2B |
| Goodwill | 1.8B | 1.9B | 1.9B | 1.9B | 2.0B |
| Intangible Assets | 62.8M | 75.7M | 88.9M | 102.9M | 121.1M |
| Long-term Investments | 0 | 30.6M | 42.8M | 23.7M | 10.2M |
| Other Non-Current Assets | 389.0M | 341.7M | 301.7M | 348.7M | 322.7M |
| Total Non-Current Assets | 3.3B | 3.2B | 3.5B | 3.5B | 3.7B |
| Total Assets | 7.0B | 6.6B | 6.8B | 7.7B | 7.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 436.0M | 332.2M | 371.6M | 448.7M | 355.9M |
| Short-term Debt | 645.7M | 264.7M | 287.0M | 781.6M | 322.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.7M | - | - | - | 300.0K |
| Total Current Liabilities | 2.1B | 1.5B | 1.5B | 2.3B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.0B | 2.4B | 2.6B | 2.6B | 3.3B |
| Deferred Tax Liabilities | 5.9M | 7.0M | 7.2M | 12.5M | 10.7M |
| Other Non-Current Liabilities | 6.6M | 123.8M | 98.1M | 128.5M | 131.1M |
| Total Non-Current Liabilities | 2.3B | 2.7B | 2.9B | 2.9B | 3.7B |
| Total Liabilities | 4.5B | 4.2B | 4.4B | 5.2B | 5.3B |
| Equity | |||||
| Common Stock | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
| Retained Earnings | 7.6B | 7.1B | 6.6B | 6.3B | 5.9B |
| Treasury Stock | 7.7B | 7.3B | 6.8B | 6.3B | 5.8B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.5B | 2.4B | 2.5B | 2.6B |
| Key Metrics | |||||
| Total Debt | 2.7B | 2.7B | 2.9B | 3.4B | 3.6B |
| Working Capital | 1.7B | 1.9B | 1.8B | 2.0B | 2.6B |
Balance Sheet Composition
Ralph Lauren Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 742.9M | 646.3M | 522.7M | 600.1M | -121.1M |
| Depreciation & Amortization | 219.6M | 229.0M | 220.5M | 229.7M | 247.6M |
| Stock-Based Compensation | 107.9M | 99.5M | 75.5M | 81.7M | 72.7M |
| Working Capital Changes | 49.7M | 83.3M | -179.7M | -335.9M | -222.9M |
| Operating Cash Flow | 1.1B | 1.0B | 643.9M | 530.5M | 13.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -781.8M | -392.8M | -598.6M | -1.5B | -704.6M |
| Investment Sales | 734.3M | 304.3M | 1.3B | 964.6M | 1.0B |
| Investing Cash Flow | -47.9M | -92.0M | 689.0M | -551.0M | 302.8M |
| Financing Activities | |||||
| Share Repurchases | -480.9M | -449.7M | -488.6M | -492.6M | -37.7M |
| Dividends Paid | -201.1M | -194.6M | -198.3M | -150.0M | -49.8M |
| Debt Issuance | - | - | 0 | 0 | 1.2B |
| Debt Repayment | -22.0M | -21.3M | -521.9M | -23.1M | -788.9M |
| Financing Cash Flow | -704.0M | -665.6M | -1.2B | -665.7M | -118.2M |
| Free Cash Flow | 1.0B | 904.9M | 193.5M | 549.0M | 273.1M |
| Net Change in Cash | 321.0M | 273.1M | 124.1M | -686.2M | 198.3M |
Cash Flow Trend
Ralph Lauren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.53
Forward P/E
21.49
Price to Book
8.11
Price to Sales
2.99
PEG Ratio
1.10
Profitability Ratios
Profit Margin
11.73%
Operating Margin
20.09%
Return on Equity
33.85%
Return on Assets
9.57%
Financial Health
Current Ratio
2.10
Debt to Equity
98.97
Beta
1.48
Per Share Data
EPS (TTM)
$14.58
Book Value per Share
$47.66
Revenue per Share
$127.73
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RL | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| Levi Strauss | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| JX Luxventure | 4.9M | 1.47 | 0.53 | 22.15% | 9.56% | 21.98 |
| V.F | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| PVH | 4.3B | 183.37 | 0.91 | 0.51% | 0.28% | 89.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.





