V.F (VFC) | Financial Analysis & Statements
V.F. Corporation Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1B
Gross Profit
1.1B
53.29%
Operating Income
-34.6M
-1.62%
Net Income
-150.8M
-7.03%
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
7.9B
Shareholders Equity
1.5B
Debt to Equity
5.30
Cash Flow Metrics
Operating Cash Flow
-585.6M
Free Cash Flow
-262.2M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
V.F Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.5B | 10.5B | 11.6B | 11.8B | 9.2B |
| Cost of Goods Sold | 4.4B | 5.0B | 5.5B | 5.4B | 4.4B |
| Gross Profit | 5.1B | 5.4B | 6.1B | 6.5B | 4.9B |
| Gross Margin % | 53.5% | 52.0% | 52.5% | 54.5% | 52.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.7B | 5.0B | 5.0B | 4.8B | 4.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.7B | 5.0B | 5.0B | 4.8B | 4.2B |
| Operating Income | 393.0M | 473.5M | 1.1B | 1.6B | 628.0M |
| Operating Margin % | 4.1% | 4.5% | 9.2% | 13.8% | 6.8% |
| Non-Operating Items | |||||
| Interest Income | 24.9M | 21.6M | 9.8M | 5.0M | 9.2M |
| Interest Expense | 174.1M | 245.0M | 174.4M | 136.5M | 135.7M |
| Other Non-Operating Income | -98.6M | -483.8M | -854.8M | 22.5M | -45.0M |
| Pre-tax Income | 145.2M | -233.7M | 43.3M | 1.5B | 456.5M |
| Income Tax | 75.8M | 735.2M | -75.3M | 307.0M | 101.6M |
| Effective Tax Rate % | 52.2% | 0.0% | -173.9% | 20.2% | 22.3% |
| Net Income | -189.7M | -968.9M | 118.6M | 1.4B | 407.9M |
| Net Margin % | -2.0% | -9.3% | 1.0% | 11.7% | 4.4% |
| Key Metrics | |||||
| EBITDA | 668.2M | 838.1M | 1.2B | 1.9B | 881.6M |
| EPS (Basic) | $-0.49 | $-2.49 | $0.31 | $3.55 | $1.05 |
| EPS (Diluted) | $-0.49 | $-2.49 | $0.31 | $3.53 | $1.04 |
| Basic Shares Outstanding | 389152000 | 388360000 | 387763000 | 390291000 | 389655000 |
| Diluted Shares Outstanding | 389152000 | 388360000 | 387763000 | 390291000 | 389655000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
V.F Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 429.4M | 674.6M | 814.9M | 1.3B | 815.8M |
| Short-term Investments | - | - | - | 0 | 598.8M |
| Accounts Receivable | 1.3B | 1.3B | 1.6B | 1.5B | 1.3B |
| Inventory | 1.6B | 1.8B | 2.3B | 1.4B | 1.1B |
| Other Current Assets | 408.0M | 512.0M | 434.7M | 425.6M | 423.9M |
| Total Current Assets | 3.8B | 4.2B | 5.2B | 4.6B | 4.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.3B | 1.4B | 1.2B | 1.5B |
| Goodwill | 3.2B | 5.9B | 6.9B | 8.1B | 8.1B |
| Intangible Assets | 2.0B | 2.9B | 3.0B | 3.3B | 3.3B |
| Long-term Investments | 2.1M | 3.8M | 1.6M | 7.1M | 5.8M |
| Other Non-Current Assets | 718.3M | 499.6M | 1.2B | 307.1M | 347.6M |
| Total Non-Current Assets | 5.6B | 7.4B | 8.8B | 8.8B | 9.0B |
| Total Assets | 9.4B | 11.6B | 14.0B | 13.3B | 13.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 789.6M | 817.1M | 936.3M | 563.0M | 463.2M |
| Short-term Debt | 861.2M | 1.6B | 1.3B | 1.2B | 416.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 19.8M | 35.6M | 60.0M | 24.3M | 191.6M |
| Total Current Liabilities | 2.7B | 3.5B | 3.5B | 3.3B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.5B | 5.9B | 6.9B | 5.6B | 6.9B |
| Deferred Tax Liabilities | 14.6M | 10.1M | 107.5M | 150.4M | 342.7M |
| Other Non-Current Liabilities | 55.0M | 59.5M | 65.5M | 72.8M | 282.3M |
| Total Non-Current Liabilities | 5.2B | 6.5B | 7.5B | 6.5B | 8.5B |
| Total Liabilities | 7.9B | 10.0B | 11.1B | 9.8B | 10.7B |
| Equity | |||||
| Common Stock | 97.4M | 97.2M | 97.2M | 97.1M | 98.0M |
| Retained Earnings | -1.2B | -974.6M | 57.1M | 443.5M | 189.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.7B | 2.9B | 3.5B | 3.1B |
| Key Metrics | |||||
| Total Debt | 5.4B | 7.4B | 8.2B | 6.8B | 7.4B |
| Working Capital | 1.1B | 770.0M | 1.6B | 1.3B | 2.6B |
Balance Sheet Composition
V.F Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 69.3M | -968.9M | 118.6M | 1.2B | 354.9M |
| Depreciation & Amortization | 259.6M | 319.2M | 262.3M | 266.9M | 269.1M |
| Stock-Based Compensation | 73.2M | 67.3M | 60.4M | 91.4M | 70.8M |
| Working Capital Changes | -369.6M | 135.2M | -2.1B | -1.0B | 19.5M |
| Operating Cash Flow | 286.5M | -440.4M | -1.4B | 808.4M | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 1.5B | 0 | 0 | 620.7M | -2.0B |
| Investment Purchases | - | - | 0 | 0 | -800.0M |
| Investment Sales | - | 0 | 0 | 598.8M | 200.0M |
| Investing Cash Flow | 1.6B | 38.7M | 73.2M | 1.2B | -2.6B |
| Financing Activities | |||||
| Share Repurchases | -2.7M | -2.8M | -2.8M | -350.0M | 0 |
| Dividends Paid | -140.2M | -303.1M | -702.8M | -773.2M | -756.8M |
| Debt Issuance | 0 | 0 | 2.1B | 0 | 3.0B |
| Debt Repayment | -1.8B | -908.2M | -501.1M | -504.2M | -1.7M |
| Financing Cash Flow | -2.1B | -959.6M | 463.9M | -1.3B | 1.1B |
| Free Cash Flow | 339.2M | 803.6M | -917.0M | 536.0M | 1.0B |
| Net Change in Cash | -301.0M | -1.4B | -844.8M | 772.1M | -450.4M |
Cash Flow Trend
V.F Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.70
Forward P/E
20.44
Price to Book
2.27
Price to Sales
0.66
PEG Ratio
0.48
Profitability Ratios
Profit Margin
5.55%
Operating Margin
10.95%
Return on Equity
22.09%
Return on Assets
10.76%
Financial Health
Current Ratio
1.44
Debt to Equity
299.18
Beta
0.97
Per Share Data
EPS (TTM)
$0.57
Book Value per Share
$9.45
Revenue per Share
$32.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VFC | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| Levi Strauss | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| PVH | 4.3B | 183.37 | 0.91 | 0.51% | 0.28% | 89.76 |
| Kontoor Brands | 4.2B | 18.71 | 7.41 | 47.14% | 7.22% | 229.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.






