Corning Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.5B
Gross Profit 1.2B 35.17%
Operating Income 445.0M 12.89%
Net Income 185.0M 5.36%
EPS (Diluted) $0.18

Balance Sheet Metrics

Total Assets 27.4B
Total Liabilities 16.3B
Shareholders Equity 11.1B
Debt to Equity 1.46

Cash Flow Metrics

Operating Cash Flow 7.0M
Free Cash Flow -57.0M

Revenue & Profitability Trend

Corning Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i13.1B12.6B14.2B14.1B11.3B
Cost of Goods Sold i8.8B8.7B9.7B9.0B7.8B
Gross Profit i4.3B3.9B4.5B5.1B3.5B
Gross Margin % i32.6%31.2%31.8%36.0%31.2%
Operating Expenses
Research & Development i1.1B1.1B1.0B995.0M1.2B
Selling, General & Administrative i1.9B1.8B1.9B1.8B1.7B
Other Operating Expenses i-----
Total Operating Expenses i3.0B2.9B2.9B2.8B2.9B
Operating Income i1.1B890.0M1.4B2.1B509.0M
Operating Margin % i8.7%7.1%10.1%15.0%4.5%
Non-Operating Items
Interest Income i47.0M38.0M15.0M11.0M15.0M
Interest Expense i329.0M329.0M292.0M300.0M276.0M
Other Non-Operating Income-40.0M217.0M636.0M603.0M375.0M
Pre-tax Income i813.0M816.0M1.8B2.4B623.0M
Income Tax i221.0M168.0M411.0M491.0M111.0M
Effective Tax Rate % i27.2%20.6%22.9%20.2%17.8%
Net Income i592.0M648.0M1.4B1.9B512.0M
Net Margin % i4.5%5.1%9.8%13.7%4.5%
Key Metrics
EBITDA i2.4B2.4B3.2B3.9B2.0B
EPS (Basic) i$0.59$0.69$1.56$1.30$0.54
EPS (Diluted) i$0.58$0.68$1.54$1.28$0.54
Basic Shares Outstanding i853000000848000000843000000828000000761000000
Diluted Shares Outstanding i853000000848000000843000000828000000761000000

Income Statement Trend

Corning Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B1.8B1.7B2.1B2.7B
Short-term Investments i-----
Accounts Receivable i2.1B1.6B1.7B2.0B2.1B
Inventory i2.7B2.7B2.9B2.5B2.4B
Other Current Assets828.0M694.0M703.0M690.0M613.0M
Total Current Assets i8.0B7.2B7.5B7.7B8.0B
Non-Current Assets
Property, Plant & Equipment i20.8B21.8B21.6B21.9B680.0M
Goodwill i5.5B5.7B5.8B6.0B6.2B
Intangible Assets i752.0M905.0M1.0B1.1B1.3B
Long-term Investments360.0M130.0M224.0M164.0M123.0M
Other Non-Current Assets1.5B1.7B1.5B1.5B1.7B
Total Non-Current Assets i19.7B21.3B22.0B22.5B22.8B
Total Assets i27.7B28.5B29.5B30.2B30.8B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.5B1.8B1.6B1.2B
Short-term Debt i421.0M432.0M335.0M149.0M252.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.7B1.4B1.9B1.7B1.2B
Total Current Liabilities i4.9B4.3B5.2B4.8B3.8B
Non-Current Liabilities
Long-term Debt i7.7B8.1B7.5B7.7B8.4B
Deferred Tax Liabilities i137.0M218.0M243.0M258.0M313.0M
Other Non-Current Liabilities1.2B1.1B1.4B1.7B1.0B
Total Non-Current Liabilities i11.7B12.3B12.0B12.8B13.6B
Total Liabilities i16.7B16.6B17.2B17.6B17.3B
Equity
Common Stock i921.0M916.0M910.0M907.0M863.0M
Retained Earnings i15.9B16.4B16.8B16.4B16.1B
Treasury Stock i20.9B20.6B20.5B20.3B19.9B
Other Equity-----
Total Shareholders Equity i11.1B11.9B12.3B12.5B13.4B
Key Metrics
Total Debt i8.1B8.5B7.8B7.8B8.7B
Working Capital i3.1B2.9B2.3B2.9B4.2B

Balance Sheet Composition

Corning Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i592.0M648.0M1.4B1.9B512.0M
Depreciation & Amortization i1.4B1.4B1.5B1.5B1.5B
Stock-Based Compensation i273.0M218.0M175.0M190.0M207.0M
Working Capital Changes i-558.0M-158.0M-138.0M303.0M217.0M
Operating Cash Flow i1.8B1.8B2.8B3.8B2.3B
Investing Activities
Capital Expenditures i-67.0M---
Acquisitions i--17.0M38.0M187.0M-28.0M
Investment Purchases i-98.0M-9.0M-75.0M-48.0M-
Investment Sales i279.0M326.0M300.0M67.0M12.0M
Investing Cash Flow i221.0M390.0M249.0M218.0M67.0M
Financing Activities
Share Repurchases i-165.0M-507.0M-728.0M-781.0M-105.0M
Dividends Paid i-986.0M-989.0M-932.0M-871.0M-787.0M
Debt Issuance i153.0M1.0B127.0M22.0M243.0M
Debt Repayment i-267.0M-284.0M-87.0M-860.0M-221.0M
Financing Cash Flow i-1.2B-925.0M-1.7B-2.7B-710.0M
Free Cash Flow i974.0M615.0M1.0B1.8B803.0M
Net Change in Cash i819.0M1.2B1.4B1.4B1.7B

Cash Flow Trend

Corning Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 69.80
Forward P/E 28.40
Price to Book 4.78
Price to Sales 3.96
PEG Ratio 0.19

Profitability Ratios

Profit Margin 5.77%
Operating Margin 14.94%
Return on Equity 8.28%
Return on Assets 4.14%

Financial Health

Current Ratio 1.50
Debt to Equity 73.62
Beta 1.06

Per Share Data

EPS (TTM) $0.94
Book Value per Share $13.74
Revenue per Share $16.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
glw56.2B69.804.788.28%5.77%73.62
Amphenol 135.8B44.3011.7831.05%16.90%69.51
TE Connectivity 60.1B41.854.8611.51%8.77%48.36
Celestica 22.5B42.5912.7930.24%5.09%57.83
Jabil 22.1B39.3317.2132.39%2.02%265.27
Flex 18.7B21.933.6817.67%3.42%83.79

Financial data is updated regularly. All figures are in the company's reporting currency.