TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 77.2M
Gross Profit 47.4M 61.41%
Operating Income -113.7M -147.22%
Net Income -89.9M -116.42%
EPS (Diluted) $-1.29

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 776.5M
Shareholders Equity 319.9M
Debt to Equity 2.43

Cash Flow Metrics

Operating Cash Flow -75.6M
Free Cash Flow -103.2M

Revenue & Profitability Trend

Canada Goose Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i965.9M1.3B1.2B1.1B903.7M
Cost of Goods Sold i290.3M416.4M401.8M364.8M349.7M
Gross Profit i675.6M917.4M815.2M733.6M554.0M
Gross Margin % i69.9%68.8%67.0%66.8%61.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i558.0M792.9M667.6M574.1M437.0M
Other Operating Expenses i-----
Total Operating Expenses i558.0M792.9M667.6M574.1M437.0M
Operating Income i117.6M124.5M147.6M159.5M117.0M
Operating Margin % i12.2%9.3%12.1%14.5%12.9%
Non-Operating Items
Interest Income i2.0M1.3M900.0K400.0K700.0K
Interest Expense i29.4M41.4M32.1M28.7M27.2M
Other Non-Operating Income2.9M-6.5M-20.1M-12.3M-1.1M
Pre-tax Income i91.8M75.7M93.5M117.7M86.1M
Income Tax i17.6M17.6M24.6M23.1M15.8M
Effective Tax Rate % i19.1%23.2%26.3%19.6%18.4%
Net Income i74.2M58.1M68.9M94.6M70.3M
Net Margin % i7.7%4.4%5.7%8.6%7.8%
Key Metrics
EBITDA i211.8M249.6M254.8M254.5M191.8M
EPS (Basic) i$0.98$0.58$0.69$0.87$0.64
EPS (Diluted) i$0.97$0.57$0.69$0.87$0.63
Basic Shares Outstanding i69301912100816758152650208157355253160210104
Diluted Shares Outstanding i69301912100816758152650208157355253160210104

Income Statement Trend

Canada Goose Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i239.6M144.9M286.5M287.7M477.9M
Short-term Investments i-----
Accounts Receivable i49.1M57.1M30.4M22.0M21.9M
Inventory i275.1M445.2M472.6M393.3M342.3M
Other Current Assets45.7M52.3M52.3M37.5M31.0M
Total Current Assets i627.0M740.8M863.2M762.3M896.9M
Non-Current Assets
Property, Plant & Equipment i54.9M71.2M69.8M26.8M27.8M
Goodwill i197.6M276.7M262.9M228.4M231.0M
Intangible Assets i94.5M135.1M135.1M122.2M124.8M
Long-term Investments-----
Other Non-Current Assets68.6M83.3M80.0M73.6M53.5M
Total Non-Current Assets i531.2M740.8M726.8M578.3M581.6M
Total Assets i1.2B1.5B1.6B1.3B1.5B
Liabilities
Current Liabilities
Accounts Payable i28.4M57.6M60.1M63.9M78.9M
Short-term Debt i63.2M89.3M103.7M62.3M45.2M
Current Portion of Long-term Debt-----
Other Current Liabilities1.9M1.9M3.3M10.4M8.8M
Total Current Liabilities i235.3M309.9M352.4M281.5M262.1M
Non-Current Liabilities
Long-term Debt i468.9M639.1M650.3M558.4M577.4M
Deferred Tax Liabilities i14.9M17.2M16.4M15.8M15.4M
Other Non-Current Liabilities28.9M54.6M56.9M25.7M20.4M
Total Non-Current Liabilities i524.2M748.2M760.1M631.2M638.8M
Total Liabilities i759.4M1.1B1.1B912.7M900.9M
Equity
Common Stock i78.5M104.9M118.7M118.5M120.5M
Retained Earnings i248.4M252.5M316.5M290.4M437.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i398.7M423.5M477.5M427.9M577.6M
Key Metrics
Total Debt i532.1M728.4M754.0M620.7M622.6M
Working Capital i391.7M430.9M510.8M480.8M634.8M

Balance Sheet Composition

Canada Goose Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i74.2M58.1M68.9M94.6M70.3M
Depreciation & Amortization i93.6M126.0M109.1M95.8M77.4M
Stock-Based Compensation i10.9M10.2M15.0M14.0M11.3M
Working Capital Changes i38.3M20.0M-58.6M-74.3M76.3M
Operating Cash Flow i255.0M279.1M190.1M191.3M277.8M
Investing Activities
Capital Expenditures i-13.0M-55.5M-45.9M-35.7M-26.9M
Acquisitions i0-15.9M2.8M00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-13.0M-71.4M-43.1M-35.7M-26.9M
Financing Activities
Share Repurchases i0-141.4M-26.7M-253.2M0
Dividends Paid i-----
Debt Issuance i--0500.0K247.5M
Debt Repayment i-67.5M-91.3M-72.4M-51.6M-38.8M
Financing Cash Flow i-70.9M-250.9M-86.4M-298.2M197.0M
Free Cash Flow i196.3M108.1M68.2M114.4M261.7M
Net Change in Cash i171.1M-43.2M60.6M-142.6M447.9M

Cash Flow Trend

Canada Goose Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.74
Forward P/E 18.04
Price to Book 3.29
Price to Sales 1.04
PEG Ratio 0.68

Profitability Ratios

Profit Margin 3.44%
Operating Margin -147.22%
Return on Equity 12.99%
Return on Assets 4.17%

Financial Health

Current Ratio 2.02
Debt to Equity 161.64
Beta 1.73

Per Share Data

EPS (TTM) $0.35
Book Value per Share $4.45
Revenue per Share $14.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
goos1.4B41.743.2912.99%3.44%161.64
Ralph Lauren 19.7B25.727.7532.55%10.91%128.78
Levi Strauss 9.7B23.294.6320.93%6.25%107.42
Figs 1.2B142.202.921.80%1.26%13.04
G-III Apparel 1.2B6.920.6811.32%5.84%17.31
Oxford Industries 604.1M10.951.019.33%3.80%85.98

Financial data is updated regularly. All figures are in the company's reporting currency.