Canada Goose (GOOS) | Financial Analysis & Statements
Canada Goose Holdings Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
694.5M
Gross Profit
513.8M
73.98%
Operating Income
200.2M
28.83%
Net Income
138.0M
19.87%
EPS (Diluted)
$1.36
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
1.2B
Shareholders Equity
580.3M
Debt to Equity
2.10
Cash Flow Metrics
Operating Cash Flow
287.6M
Free Cash Flow
320.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Canada Goose Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.3B | 1.2B | 1.1B | 903.7M |
| Cost of Goods Sold | 405.3M | 416.4M | 401.8M | 364.8M | 349.7M |
| Gross Profit | 943.1M | 917.4M | 815.2M | 733.6M | 554.0M |
| Gross Margin % | 69.9% | 68.8% | 67.0% | 66.8% | 61.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 779.0M | 792.9M | 667.6M | 574.1M | 437.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 779.0M | 792.9M | 667.6M | 574.1M | 437.0M |
| Operating Income | 164.1M | 124.5M | 147.6M | 159.5M | 117.0M |
| Operating Margin % | 12.2% | 9.3% | 12.1% | 14.5% | 12.9% |
| Non-Operating Items | |||||
| Interest Income | 2.8M | 1.3M | 900.0K | 400.0K | 700.0K |
| Interest Expense | 41.0M | 41.4M | 32.1M | 28.7M | 27.2M |
| Other Non-Operating Income | 4.1M | -6.5M | -20.1M | -12.3M | -1.1M |
| Pre-tax Income | 128.1M | 75.7M | 93.5M | 117.7M | 86.1M |
| Income Tax | 24.5M | 17.6M | 24.6M | 23.1M | 15.8M |
| Effective Tax Rate % | 19.1% | 23.2% | 26.3% | 19.6% | 18.4% |
| Net Income | 103.6M | 58.1M | 68.9M | 94.6M | 70.3M |
| Net Margin % | 7.7% | 4.4% | 5.7% | 8.6% | 7.8% |
| Key Metrics | |||||
| EBITDA | 295.7M | 249.6M | 254.8M | 254.5M | 191.8M |
| EPS (Basic) | $0.98 | $0.58 | $0.69 | $0.87 | $0.64 |
| EPS (Diluted) | $0.97 | $0.57 | $0.69 | $0.87 | $0.63 |
| Basic Shares Outstanding | 96741308 | 100816758 | 152650208 | 157355253 | 160210104 |
| Diluted Shares Outstanding | 96741308 | 100816758 | 152650208 | 157355253 | 160210104 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Canada Goose Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 334.4M | 144.9M | 286.5M | 287.7M | 477.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 68.6M | 57.1M | 30.4M | 22.0M | 21.9M |
| Inventory | 384.0M | 445.2M | 472.6M | 393.3M | 342.3M |
| Other Current Assets | 63.8M | 52.3M | 52.3M | 37.5M | 31.0M |
| Total Current Assets | 875.2M | 740.8M | 863.2M | 762.3M | 896.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 76.6M | 71.2M | 69.8M | 26.8M | 27.8M |
| Goodwill | 275.9M | 276.7M | 262.9M | 228.4M | 231.0M |
| Intangible Assets | 131.9M | 135.1M | 135.1M | 122.2M | 124.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 95.8M | 83.3M | 80.0M | 73.6M | 53.5M |
| Total Non-Current Assets | 741.5M | 740.8M | 726.8M | 578.3M | 581.6M |
| Total Assets | 1.6B | 1.5B | 1.6B | 1.3B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 39.6M | 57.6M | 60.1M | 63.9M | 78.9M |
| Short-term Debt | 88.2M | 89.3M | 103.7M | 62.3M | 45.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.6M | 1.9M | 3.3M | 10.4M | 8.8M |
| Total Current Liabilities | 328.4M | 309.9M | 352.4M | 281.5M | 262.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 654.6M | 639.1M | 650.3M | 558.4M | 577.4M |
| Deferred Tax Liabilities | 20.8M | 17.2M | 16.4M | 15.8M | 15.4M |
| Other Non-Current Liabilities | 40.3M | 54.6M | 56.9M | 25.7M | 20.4M |
| Total Non-Current Liabilities | 731.7M | 748.2M | 760.1M | 631.2M | 638.8M |
| Total Liabilities | 1.1B | 1.1B | 1.1B | 912.7M | 900.9M |
| Equity | |||||
| Common Stock | 109.6M | 104.9M | 118.7M | 118.5M | 120.5M |
| Retained Earnings | 346.7M | 252.5M | 316.5M | 290.4M | 437.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 556.6M | 423.5M | 477.5M | 427.9M | 577.6M |
| Key Metrics | |||||
| Total Debt | 742.8M | 728.4M | 754.0M | 620.7M | 622.6M |
| Working Capital | 546.8M | 430.9M | 510.8M | 480.8M | 634.8M |
Balance Sheet Composition
Canada Goose Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 103.6M | 58.1M | 68.9M | 94.6M | 70.3M |
| Depreciation & Amortization | 130.7M | 126.0M | 109.1M | 95.8M | 77.4M |
| Stock-Based Compensation | 15.2M | 10.2M | 15.0M | 14.0M | 11.3M |
| Working Capital Changes | 53.4M | 20.0M | -58.6M | -74.3M | 76.3M |
| Operating Cash Flow | 356.0M | 279.1M | 190.1M | 191.3M | 277.8M |
| Investing Activities | |||||
| Capital Expenditures | -18.2M | -55.5M | -45.9M | -35.7M | -26.9M |
| Acquisitions | 0 | -15.9M | 2.8M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -18.2M | -71.4M | -43.1M | -35.7M | -26.9M |
| Financing Activities | |||||
| Share Repurchases | 0 | -141.4M | -26.7M | -253.2M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 500.0K | 247.5M |
| Debt Repayment | -94.2M | -91.3M | -72.4M | -51.6M | -38.8M |
| Financing Cash Flow | -99.0M | -250.9M | -86.4M | -298.2M | 197.0M |
| Free Cash Flow | 274.0M | 108.1M | 68.2M | 114.4M | 261.7M |
| Net Change in Cash | 238.8M | -43.2M | 60.6M | -142.6M | 447.9M |
Cash Flow Trend
Canada Goose Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
75.69
Forward P/E
16.55
Price to Book
2.85
Price to Sales
0.81
PEG Ratio
-21.80
Profitability Ratios
Profit Margin
1.47%
Operating Margin
28.83%
Return on Equity
4.19%
Return on Assets
2.70%
Financial Health
Current Ratio
2.12
Debt to Equity
129.85
Beta
1.78
Per Share Data
EPS (TTM)
$0.16
Book Value per Share
$4.25
Revenue per Share
$15.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GOOS | 1.1B | 75.69 | 2.85 | 4.19% | 1.47% | 129.85 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| G-III Apparel | 1.3B | 21.13 | 0.76 | 3.92% | 2.28% | 16.17 |
| Oxford Industries | 678.0M | 10.90 | 1.33 | -4.90% | -1.89% | 109.44 |
| JX Luxventure | 4.9M | 1.47 | 0.53 | 22.15% | 9.56% | 21.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.





