Oxford Industries (OXM) | Financial Analysis & Statements
Oxford Industries Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
374.5M
Gross Profit
212.6M
56.76%
Operating Income
-7.8M
-2.08%
Net Income
-7.1M
-1.89%
EPS (Diluted)
$-0.48
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
794.1M
Shareholders Equity
514.8M
Debt to Equity
1.54
Cash Flow Metrics
Operating Cash Flow
69.2M
Free Cash Flow
34.3M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Oxford Industries Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.5B | 1.6B | 1.4B | 1.1B |
| Cost of Goods Sold | 580.1M | 562.0M | 575.9M | 522.7M | 435.9M |
| Gross Profit | 897.7M | 954.6M | 995.6M | 888.9M | 706.2M |
| Gross Margin % | 60.7% | 62.9% | 63.4% | 63.0% | 61.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 817.9M | 854.8M | 820.7M | 692.0M | 573.6M |
| Other Operating Expenses | -15.8M | -19.3M | -19.7M | -21.9M | -32.9M |
| Total Operating Expenses | 802.1M | 835.5M | 801.0M | 670.1M | 540.7M |
| Operating Income | 29.7M | 119.0M | 194.6M | 218.8M | 165.5M |
| Operating Margin % | 2.0% | 7.8% | 12.4% | 15.5% | 14.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 6.9M | 2.5M | 6.0M | 3.0M | 944.0K |
| Other Non-Operating Income | -61.0M | - | -113.6M | - | - |
| Pre-tax Income | -38.2M | 116.6M | 74.9M | 215.7M | 164.6M |
| Income Tax | -10.3M | 23.6M | 14.2M | 50.0M | 33.2M |
| Effective Tax Rate % | 0.0% | 20.2% | 19.0% | 23.2% | 20.2% |
| Net Income | -27.9M | 93.0M | 60.7M | 165.7M | 131.3M |
| Net Margin % | -1.9% | 6.1% | 3.9% | 11.7% | 11.5% |
| Key Metrics | |||||
| EBITDA | 95.6M | 186.9M | 258.7M | 266.4M | 205.4M |
| EPS (Basic) | $-1.86 | $5.94 | $3.89 | $10.42 | $7.90 |
| EPS (Diluted) | $-1.86 | $5.87 | $3.82 | $10.19 | $7.78 |
| Basic Shares Outstanding | 14963000 | 15665000 | 15590000 | 15902000 | 16631000 |
| Diluted Shares Outstanding | 14963000 | 15665000 | 15590000 | 15902000 | 16631000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oxford Industries Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.1M | 9.5M | 7.6M | 8.8M | 44.9M |
| Short-term Investments | - | - | - | 0 | 164.9M |
| Accounts Receivable | 73.0M | 72.4M | 63.4M | 44.0M | 31.6M |
| Inventory | 165.3M | 167.3M | 159.6M | 220.1M | 117.7M |
| Other Current Assets | 46.1M | 38.3M | 43.0M | 38.1M | 21.6M |
| Total Current Assets | 292.4M | 292.8M | 293.1M | 330.5M | 400.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 379.9M | 364.4M | 263.9M | 240.7M | 195.1M |
| Goodwill | 240.6M | 312.7M | 316.5M | 524.8M | 203.0M |
| Intangible Assets | 189.4M | 257.9M | 262.1M | 283.8M | 155.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 96.0M | 74.6M | 56.4M | 35.6M | 30.6M |
| Total Non-Current Assets | 1.0B | 997.0M | 804.7M | 858.2M | 557.3M |
| Total Assets | 1.3B | 1.3B | 1.1B | 1.2B | 957.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 104.6M | 104.8M | 85.5M | 94.6M | 80.8M |
| Short-term Debt | 64.5M | 58.7M | 64.6M | 73.9M | 61.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 265.3M | 248.3M | 240.6M | 269.6M | 226.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 498.9M | 390.5M | 273.0M | 339.7M | 199.5M |
| Deferred Tax Liabilities | - | - | 0 | 3.0M | 2.9M |
| Other Non-Current Liabilities | 29.9M | 28.5M | 23.3M | 20.1M | 21.4M |
| Total Non-Current Liabilities | 528.8M | 419.0M | 296.3M | 362.8M | 223.8M |
| Total Liabilities | 794.1M | 667.2M | 536.9M | 632.4M | 450.0M |
| Equity | |||||
| Common Stock | 14.9M | 15.7M | 15.6M | 15.8M | 16.8M |
| Retained Earnings | 296.0M | 419.7M | 369.5M | 370.1M | 331.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 514.8M | 622.6M | 560.9M | 556.3M | 507.7M |
| Key Metrics | |||||
| Total Debt | 563.4M | 449.2M | 337.6M | 413.6M | 260.8M |
| Working Capital | 27.1M | 44.5M | 52.5M | 60.8M | 174.2M |
Balance Sheet Composition
Oxford Industries Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -27.9M | 93.0M | 60.7M | 165.7M | 131.3M |
| Depreciation & Amortization | 65.9M | 67.9M | 64.1M | 47.6M | 39.9M |
| Stock-Based Compensation | 15.7M | 16.7M | 14.5M | 10.6M | 8.2M |
| Working Capital Changes | 24.7M | 5.1M | 20.9M | -84.8M | 23.8M |
| Operating Cash Flow | 65.1M | 186.8M | 136.8M | 137.6M | 208.8M |
| Investing Activities | |||||
| Capital Expenditures | -108.3M | -134.2M | -72.0M | -46.7M | -17.3M |
| Acquisitions | -28.0K | -7.7M | -12.0M | -263.6M | 0 |
| Investment Purchases | - | 0 | 0 | -70.0M | -165.0M |
| Investment Sales | - | 0 | 0 | 234.9M | 0 |
| Investing Cash Flow | -108.4M | -143.3M | -84.0M | -151.7M | -181.6M |
| Financing Activities | |||||
| Share Repurchases | -55.2M | 0 | -20.0M | -91.7M | -8.4M |
| Dividends Paid | -42.1M | -43.2M | -41.7M | -35.3M | -27.5M |
| Debt Issuance | 536.2M | 403.4M | 387.6M | 264.9M | 0 |
| Debt Repayment | -450.9M | -401.6M | -477.4M | -145.9M | 0 |
| Financing Cash Flow | -10.6M | -42.4M | -240.9M | 110.6M | -35.2M |
| Free Cash Flow | 11.3M | 59.8M | 170.2M | 78.9M | 166.1M |
| Net Change in Cash | -53.9M | 1.1M | -188.1M | 96.5M | -7.9M |
Cash Flow Trend
Oxford Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.90
Forward P/E
15.07
Price to Book
1.33
Price to Sales
0.46
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
-1.89%
Operating Margin
-1.47%
Return on Equity
-4.90%
Return on Assets
1.63%
Financial Health
Current Ratio
1.10
Debt to Equity
109.44
Beta
0.99
Per Share Data
EPS (TTM)
$-1.86
Book Value per Share
$34.32
Revenue per Share
$98.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OXM | 678.0M | 10.90 | 1.33 | -4.90% | -1.89% | 109.44 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| G-III Apparel | 1.3B | 21.13 | 0.76 | 3.92% | 2.28% | 16.17 |
| Canada Goose | 1.1B | 75.69 | 2.85 | 4.19% | 1.47% | 129.85 |
| JX Luxventure | 4.9M | 1.47 | 0.53 | 22.15% | 9.56% | 21.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.





