
Goldman Sachs BDC (GSBD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
42.5M
Net Income
39.3M
92.54%
EPS (Diluted)
$0.34
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
2.0B
Shareholders Equity
1.5B
Debt to Equity
1.26
Cash Flow Metrics
Operating Cash Flow
21.7M
Free Cash Flow
133.9M
Revenue & Profitability Trend
Goldman Sachs BDC Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 78.7M | 208.0M | 56.6M | 170.1M | 146.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.4M | 8.6M | 8.7M | 7.6M | 6.0M |
Other Operating Expenses | - | -2.0M | -11.7M | -31.6M | -37.0M |
Total Operating Expenses | 10.4M | 6.6M | -3.1M | -24.0M | -31.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 68.3M | 201.4M | 59.7M | 194.1M | 177.5M |
Income Tax | 5.5M | 5.5M | 4.7M | 1.6M | 1.4M |
Effective Tax Rate % | 8.0% | 2.7% | 7.9% | 0.8% | 0.8% |
Net Income | 62.9M | 195.9M | 55.0M | 192.4M | 176.1M |
Net Margin % | 79.9% | 94.2% | 97.1% | 113.1% | 120.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.55 | $1.81 | $0.54 | $1.89 | $3.26 |
EPS (Diluted) | $0.55 | $1.81 | $0.54 | $1.89 | $3.26 |
Basic Shares Outstanding | 114673460 | 108305428 | 102258701 | 101691076 | 53940573 |
Diluted Shares Outstanding | 114673460 | 108305428 | 102258701 | 101691076 | 53940573 |
Income Statement Trend
Goldman Sachs BDC Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 61.8M | 52.4M | 39.6M | 33.8M | 32.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 74.1M | 62.7M | 59.6M | 60.8M | 55.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 1.8B | 2.0B | 1.9B | 1.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.0B | - | - | - | - |
Equity | |||||
Common Stock | 117.0K | 110.0K | 103.0K | 102.0K | 102.0K |
Retained Earnings | -373.7M | -224.6M | -206.2M | -55.0M | -5.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.6B | 1.5B | 1.6B | 1.6B |
Key Metrics | |||||
Total Debt | 1.9B | 1.8B | 2.0B | 1.9B | 1.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Goldman Sachs BDC Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 62.9M | 195.9M | 55.0M | 192.4M | 176.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 11.6M | -7.9M | -6.7M | 56.0K | -5.4M |
Operating Cash Flow | 2.4M | 126.0M | -5.8M | 95.0M | 324.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -197.7M | -191.0M | -180.0M | -193.0M | -145.6M |
Debt Issuance | 1.1B | 378.5M | 846.2M | 1.1B | 1.3B |
Debt Repayment | -995.6M | -567.7M | -698.5M | -898.2M | -1.3B |
Financing Cash Flow | 15.8M | -282.0M | -18.3M | 36.3M | -118.3M |
Free Cash Flow | 2.5M | 300.7M | 27.4M | -29.9M | 165.8M |
Net Change in Cash | 18.2M | -156.0M | -24.1M | 131.3M | 206.3M |
Cash Flow Trend
Goldman Sachs BDC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.90
Forward P/E
6.29
Price to Book
0.86
Price to Sales
3.16
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
36.18%
Operating Margin
78.90%
Return on Equity
9.36%
Return on Assets
5.96%
Financial Health
Current Ratio
1.34
Debt to Equity
118.97
Beta
0.80
Per Share Data
EPS (TTM)
$1.25
Book Value per Share
$13.02
Revenue per Share
$3.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gsbd | 1.3B | 8.90 | 0.86 | 9.36% | 36.18% | 118.97 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.73 | 4.32 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.84 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.7B | 19.76 | 183.04 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.