Hannon Armstrong (HASI) | Financial Analysis & Statements
Hannon Armstrong Sustainable Infrastructure Capital Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-31.2M
Net Income
-54.6M
EPS (Diluted)
$-0.43
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
5.5B
Shareholders Equity
2.7B
Debt to Equity
2.08
Cash Flow Metrics
Operating Cash Flow
231.0M
Free Cash Flow
246.7M
Revenue & Profitability Trend
Annual Income Flow
2025
Hannon Armstrong Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 408.8M | 389.1M | 289.8M | 155.5M | 217.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 30.7M | 32.9M | 31.3M | 29.9M | 19.9M |
| Other Operating Expenses | 12.1M | 1.1M | 11.8M | 12.8M | 496.0K |
| Total Operating Expenses | 42.8M | 34.0M | 43.1M | 42.7M | 20.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 273.5M | 273.8M | 182.4M | 49.3M | 144.5M |
| Income Tax | 85.2M | 70.2M | 31.6M | 7.4M | 17.2M |
| Effective Tax Rate % | 31.2% | 25.6% | 17.3% | 15.0% | 11.9% |
| Net Income | 188.2M | 203.6M | 150.8M | 41.9M | 127.3M |
| Net Margin % | 46.0% | 52.3% | 52.0% | 27.0% | 58.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.49 | $1.72 | $1.45 | $0.47 | $1.57 |
| EPS (Diluted) | $1.41 | $1.62 | $1.42 | $0.47 | $1.51 |
| Basic Shares Outstanding | 122975541 | 115548087 | 101844551 | 87500799 | 79992922 |
| Diluted Shares Outstanding | 122975541 | 115548087 | 101844551 | 87500799 | 79992922 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hannon Armstrong Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 110.2M | 129.8M | 62.6M | 155.7M | 226.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 8.2B | 7.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 275.6M | 163.3M | 120.1M | 88.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.1B | 4.4B | 4.2B | 3.0B | 2.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.5B | 4.7B | - | - | - |
| Equity | |||||
| Common Stock | 1.3M | 1.2M | 1.1M | 908.0K | 853.0K |
| Retained Earnings | -323.1M | -297.5M | -303.5M | -285.5M | -193.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.4B | 2.1B | 1.7B | 1.6B |
| Key Metrics | |||||
| Total Debt | 5.1B | 4.4B | 4.2B | 3.0B | 2.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Hannon Armstrong Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 188.2M | 203.6M | 150.8M | 41.9M | 127.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -92.2M | -107.9M | 7.4M | -78.4M | -22.9M |
| Operating Cash Flow | 82.3M | -42.8M | 93.3M | 24.5M | 53.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -518.5M | -407.2M | -883.8M | -130.2M | -406.7M |
| Investment Sales | 0 | 14.9M | 0 | 8.7M | 15.5M |
| Investing Cash Flow | -915.2M | -170.3M | -2.0B | -702.2M | -725.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -209.8M | -192.3M | -159.8M | -132.2M | -113.5M |
| Debt Issuance | 2.8B | 2.9B | 2.5B | 715.9M | 1.2B |
| Debt Repayment | -2.1B | -2.7B | -1.0B | -231.0M | -560.4M |
| Financing Cash Flow | 702.6M | 230.7M | 1.8B | 528.5M | 648.6M |
| Free Cash Flow | 167.3M | 5.9M | 99.7M | 230.0K | 13.3M |
| Net Change in Cash | -130.3M | 17.6M | -114.5M | -149.1M | -23.5M |
Cash Flow Trend
Hannon Armstrong Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.75
Forward P/E
12.34
Price to Book
2.00
Price to Sales
54.00
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
192.33%
Operating Margin
10.59%
Return on Equity
7.44%
Return on Assets
2.47%
Financial Health
Current Ratio
3.54
Debt to Equity
194.08
Beta
1.41
Per Share Data
EPS (TTM)
$1.41
Book Value per Share
$20.25
Revenue per Share
$0.78
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HASI | 5.4B | 28.75 | 2.00 | 7.44% | 192.33% | 194.08 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Affiliated Managers | 7.6B | 12.75 | 2.65 | 19.93% | 34.54% | 64.54 |
| Janus Henderson | 7.9B | 9.85 | 1.55 | 16.20% | 26.34% | 8.25 |
| Brookfield Business | 6.9B | 6.88 | 3.08 | 2.37% | -0.10% | 291.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.






