TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.7B
Gross Profit 394.0M 14.41%
Operating Income 148.0M 5.41%
Net Income 149.0M 5.45%
EPS (Diluted) $3.79

Balance Sheet Metrics

Total Assets 12.1B
Total Liabilities 7.3B
Shareholders Equity 4.8B
Debt to Equity 1.54

Cash Flow Metrics

Operating Cash Flow -310.0M
Free Cash Flow -462.0M

Revenue & Profitability Trend

Huntington Ingalls Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.5B11.5B10.7B9.5B9.4B
Cost of Goods Sold i10.1B9.8B9.2B8.2B7.7B
Gross Profit i1.4B1.6B1.4B1.4B1.7B
Gross Margin % i12.6%14.4%13.5%14.4%17.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i973.0M1.0B924.0M898.0M904.0M
Other Operating Expenses i-9.0M-120.0M-1.0M-2.0M-1.0M
Total Operating Expenses i964.0M902.0M923.0M896.0M903.0M
Operating Income i486.0M744.0M517.0M472.0M767.0M
Operating Margin % i4.2%6.5%4.8%5.0%8.2%
Non-Operating Items
Interest Income i-----
Interest Expense i95.0M95.0M102.0M89.0M114.0M
Other Non-Operating Income252.0M204.0M304.0M239.0M157.0M
Pre-tax Income i643.0M853.0M719.0M622.0M810.0M
Income Tax i93.0M172.0M140.0M78.0M114.0M
Effective Tax Rate % i14.5%20.2%19.5%12.5%14.1%
Net Income i550.0M681.0M579.0M544.0M696.0M
Net Margin % i4.8%5.9%5.4%5.7%7.4%
Key Metrics
EBITDA i1.0B1.3B1.1B963.0M1.1B
EPS (Basic) i$13.96$17.07$14.44$13.50$17.14
EPS (Diluted) i$13.96$17.07$14.44$13.50$17.14
Basic Shares Outstanding i3940000039900000401000004030000040600000
Diluted Shares Outstanding i3940000039900000401000004030000040600000

Income Statement Trend

Huntington Ingalls Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i831.0M430.0M467.0M627.0M512.0M
Short-term Investments i-----
Accounts Receivable i212.0M461.0M636.0M433.0M397.0M
Inventory i208.0M186.0M183.0M161.0M137.0M
Other Current Assets90.0M83.0M50.0M50.0M45.0M
Total Current Assets i3.2B2.9B2.7B2.8B2.4B
Non-Current Assets
Property, Plant & Equipment i239.0M262.0M282.0M241.0M192.0M
Goodwill i6.0B6.1B6.3B6.4B3.7B
Intangible Assets i782.0M891.0M1.0B1.2B512.0M
Long-term Investments-----
Other Non-Current Assets402.0M380.0M394.0M421.0M414.0M
Total Non-Current Assets i8.9B8.3B8.1B7.8B5.7B
Total Assets i12.1B11.2B10.9B10.6B8.2B
Liabilities
Current Liabilities
Accounts Payable i598.0M554.0M642.0M603.0M460.0M
Short-term Debt i503.0M231.0M399.0M--
Current Portion of Long-term Debt-----
Other Current Liabilities399.0M449.0M380.0M423.0M530.0M
Total Current Liabilities i3.0B3.0B2.9B2.4B2.2B
Non-Current Liabilities
Long-term Debt i2.9B2.4B2.8B3.5B1.8B
Deferred Tax Liabilities i378.0M367.0M418.0M313.0M0
Other Non-Current Liabilities407.0M379.0M366.0M362.0M315.0M
Total Non-Current Liabilities i4.5B4.1B4.5B5.4B4.0B
Total Liabilities i7.5B7.1B7.4B7.8B6.3B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i5.1B4.8B4.3B3.9B3.5B
Treasury Stock i2.4B2.3B2.2B2.2B2.1B
Other Equity-----
Total Shareholders Equity i4.7B4.1B3.5B2.8B1.9B
Key Metrics
Total Debt i3.4B2.7B3.2B3.5B1.8B
Working Capital i237.0M-152.0M-149.0M363.0M218.0M

Balance Sheet Composition

Huntington Ingalls Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i550.0M681.0M579.0M544.0M696.0M
Depreciation & Amortization i326.0M347.0M358.0M293.0M247.0M
Stock-Based Compensation i23.0M34.0M36.0M33.0M23.0M
Working Capital Changes i-24.0M-207.0M-275.0M-171.0M-213.0M
Operating Cash Flow i763.0M765.0M722.0M815.0M795.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i039.0M1.0M-1.6B-417.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i19.0M56.0M16.0M-1.6B-406.0M
Financing Activities
Share Repurchases i-162.0M-75.0M-52.0M-101.0M-84.0M
Dividends Paid i-206.0M-200.0M-192.0M-186.0M-172.0M
Debt Issuance i1.0B024.0M1.6B1.4B
Debt Repayment i-271.0M-480.0M-424.0M-25.0M-1.0B
Financing Cash Flow i356.0M-771.0M-658.0M1.3B103.0M
Free Cash Flow i26.0M678.0M482.0M429.0M740.0M
Net Change in Cash i1.1B50.0M80.0M501.0M492.0M

Cash Flow Trend

Huntington Ingalls Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.84
Forward P/E 16.93
Price to Book 2.13
Price to Sales 0.90
PEG Ratio 16.93

Profitability Ratios

Profit Margin 4.54%
Operating Margin 6.55%
Return on Equity 11.59%
Return on Assets 3.49%

Financial Health

Current Ratio 1.08
Debt to Equity 59.59
Beta 0.32

Per Share Data

EPS (TTM) $13.38
Book Value per Share $124.41
Revenue per Share $294.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hii10.4B19.842.1311.59%4.54%59.59
General Electric 284.7B38.3014.8839.57%18.64%103.37
RTX 205.7B33.773.3010.32%7.35%67.86
Boeing 177.9B-12.81-54.00303.40%-14.18%-16.88
Lockheed Martin 102.9B24.7519.1873.06%5.85%405.66
General Dynamics 85.1B21.233.6017.92%8.13%45.03

Financial data is updated regularly. All figures are in the company's reporting currency.