
Huntington Ingalls (HII) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.7B
Gross Profit
394.0M
14.41%
Operating Income
148.0M
5.41%
Net Income
149.0M
5.45%
EPS (Diluted)
$3.79
Balance Sheet Metrics
Total Assets
12.1B
Total Liabilities
7.3B
Shareholders Equity
4.8B
Debt to Equity
1.54
Cash Flow Metrics
Operating Cash Flow
-310.0M
Free Cash Flow
-462.0M
Revenue & Profitability Trend
Huntington Ingalls Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.5B | 11.5B | 10.7B | 9.5B | 9.4B |
Cost of Goods Sold | 10.1B | 9.8B | 9.2B | 8.2B | 7.7B |
Gross Profit | 1.4B | 1.6B | 1.4B | 1.4B | 1.7B |
Gross Margin % | 12.6% | 14.4% | 13.5% | 14.4% | 17.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 973.0M | 1.0B | 924.0M | 898.0M | 904.0M |
Other Operating Expenses | -9.0M | -120.0M | -1.0M | -2.0M | -1.0M |
Total Operating Expenses | 964.0M | 902.0M | 923.0M | 896.0M | 903.0M |
Operating Income | 486.0M | 744.0M | 517.0M | 472.0M | 767.0M |
Operating Margin % | 4.2% | 6.5% | 4.8% | 5.0% | 8.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 95.0M | 95.0M | 102.0M | 89.0M | 114.0M |
Other Non-Operating Income | 252.0M | 204.0M | 304.0M | 239.0M | 157.0M |
Pre-tax Income | 643.0M | 853.0M | 719.0M | 622.0M | 810.0M |
Income Tax | 93.0M | 172.0M | 140.0M | 78.0M | 114.0M |
Effective Tax Rate % | 14.5% | 20.2% | 19.5% | 12.5% | 14.1% |
Net Income | 550.0M | 681.0M | 579.0M | 544.0M | 696.0M |
Net Margin % | 4.8% | 5.9% | 5.4% | 5.7% | 7.4% |
Key Metrics | |||||
EBITDA | 1.0B | 1.3B | 1.1B | 963.0M | 1.1B |
EPS (Basic) | $13.96 | $17.07 | $14.44 | $13.50 | $17.14 |
EPS (Diluted) | $13.96 | $17.07 | $14.44 | $13.50 | $17.14 |
Basic Shares Outstanding | 39400000 | 39900000 | 40100000 | 40300000 | 40600000 |
Diluted Shares Outstanding | 39400000 | 39900000 | 40100000 | 40300000 | 40600000 |
Income Statement Trend
Huntington Ingalls Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 831.0M | 430.0M | 467.0M | 627.0M | 512.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 212.0M | 461.0M | 636.0M | 433.0M | 397.0M |
Inventory | 208.0M | 186.0M | 183.0M | 161.0M | 137.0M |
Other Current Assets | 90.0M | 83.0M | 50.0M | 50.0M | 45.0M |
Total Current Assets | 3.2B | 2.9B | 2.7B | 2.8B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 239.0M | 262.0M | 282.0M | 241.0M | 192.0M |
Goodwill | 6.0B | 6.1B | 6.3B | 6.4B | 3.7B |
Intangible Assets | 782.0M | 891.0M | 1.0B | 1.2B | 512.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 402.0M | 380.0M | 394.0M | 421.0M | 414.0M |
Total Non-Current Assets | 8.9B | 8.3B | 8.1B | 7.8B | 5.7B |
Total Assets | 12.1B | 11.2B | 10.9B | 10.6B | 8.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 598.0M | 554.0M | 642.0M | 603.0M | 460.0M |
Short-term Debt | 503.0M | 231.0M | 399.0M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 399.0M | 449.0M | 380.0M | 423.0M | 530.0M |
Total Current Liabilities | 3.0B | 3.0B | 2.9B | 2.4B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 2.9B | 2.4B | 2.8B | 3.5B | 1.8B |
Deferred Tax Liabilities | 378.0M | 367.0M | 418.0M | 313.0M | 0 |
Other Non-Current Liabilities | 407.0M | 379.0M | 366.0M | 362.0M | 315.0M |
Total Non-Current Liabilities | 4.5B | 4.1B | 4.5B | 5.4B | 4.0B |
Total Liabilities | 7.5B | 7.1B | 7.4B | 7.8B | 6.3B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 5.1B | 4.8B | 4.3B | 3.9B | 3.5B |
Treasury Stock | 2.4B | 2.3B | 2.2B | 2.2B | 2.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.7B | 4.1B | 3.5B | 2.8B | 1.9B |
Key Metrics | |||||
Total Debt | 3.4B | 2.7B | 3.2B | 3.5B | 1.8B |
Working Capital | 237.0M | -152.0M | -149.0M | 363.0M | 218.0M |
Balance Sheet Composition
Huntington Ingalls Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 550.0M | 681.0M | 579.0M | 544.0M | 696.0M |
Depreciation & Amortization | 326.0M | 347.0M | 358.0M | 293.0M | 247.0M |
Stock-Based Compensation | 23.0M | 34.0M | 36.0M | 33.0M | 23.0M |
Working Capital Changes | -24.0M | -207.0M | -275.0M | -171.0M | -213.0M |
Operating Cash Flow | 763.0M | 765.0M | 722.0M | 815.0M | 795.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 39.0M | 1.0M | -1.6B | -417.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 19.0M | 56.0M | 16.0M | -1.6B | -406.0M |
Financing Activities | |||||
Share Repurchases | -162.0M | -75.0M | -52.0M | -101.0M | -84.0M |
Dividends Paid | -206.0M | -200.0M | -192.0M | -186.0M | -172.0M |
Debt Issuance | 1.0B | 0 | 24.0M | 1.6B | 1.4B |
Debt Repayment | -271.0M | -480.0M | -424.0M | -25.0M | -1.0B |
Financing Cash Flow | 356.0M | -771.0M | -658.0M | 1.3B | 103.0M |
Free Cash Flow | 26.0M | 678.0M | 482.0M | 429.0M | 740.0M |
Net Change in Cash | 1.1B | 50.0M | 80.0M | 501.0M | 492.0M |
Cash Flow Trend
Huntington Ingalls Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.84
Forward P/E
16.93
Price to Book
2.13
Price to Sales
0.90
PEG Ratio
16.93
Profitability Ratios
Profit Margin
4.54%
Operating Margin
6.55%
Return on Equity
11.59%
Return on Assets
3.49%
Financial Health
Current Ratio
1.08
Debt to Equity
59.59
Beta
0.32
Per Share Data
EPS (TTM)
$13.38
Book Value per Share
$124.41
Revenue per Share
$294.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hii | 10.4B | 19.84 | 2.13 | 11.59% | 4.54% | 59.59 |
General Electric | 284.7B | 38.30 | 14.88 | 39.57% | 18.64% | 103.37 |
RTX | 205.7B | 33.77 | 3.30 | 10.32% | 7.35% | 67.86 |
Boeing | 177.9B | -12.81 | -54.00 | 303.40% | -14.18% | -16.88 |
Lockheed Martin | 102.9B | 24.75 | 19.18 | 73.06% | 5.85% | 405.66 |
General Dynamics | 85.1B | 21.23 | 3.60 | 17.92% | 8.13% | 45.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.