Huntington Ingalls (HII) | Financial Analysis & Statements
Huntington Ingalls Industries Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.5B
Gross Profit
402.0M
11.57%
Operating Income
159.0M
4.57%
Net Income
159.0M
4.57%
Balance Sheet Metrics
Total Assets
12.7B
Total Liabilities
7.7B
Shareholders Equity
5.1B
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
457.0M
Free Cash Flow
516.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Huntington Ingalls Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.5B | 11.5B | 11.5B | 10.7B | 9.5B |
| Cost of Goods Sold | 10.9B | 10.1B | 9.8B | 9.2B | 8.2B |
| Gross Profit | 1.6B | 1.4B | 1.6B | 1.4B | 1.4B |
| Gross Margin % | 12.7% | 12.6% | 14.4% | 13.5% | 14.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 977.0M | 973.0M | 1.0B | 924.0M | 898.0M |
| Other Operating Expenses | -3.0M | -9.0M | -120.0M | -1.0M | -2.0M |
| Total Operating Expenses | 974.0M | 964.0M | 902.0M | 923.0M | 896.0M |
| Operating Income | 611.0M | 486.0M | 744.0M | 517.0M | 472.0M |
| Operating Margin % | 4.9% | 4.2% | 6.5% | 4.8% | 5.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 105.0M | 95.0M | 95.0M | 102.0M | 89.0M |
| Other Non-Operating Income | 271.0M | 252.0M | 204.0M | 304.0M | 239.0M |
| Pre-tax Income | 777.0M | 643.0M | 853.0M | 719.0M | 622.0M |
| Income Tax | 172.0M | 93.0M | 172.0M | 140.0M | 78.0M |
| Effective Tax Rate % | 22.1% | 14.5% | 20.2% | 19.5% | 12.5% |
| Net Income | 605.0M | 550.0M | 681.0M | 579.0M | 544.0M |
| Net Margin % | 4.8% | 4.8% | 5.9% | 5.4% | 5.7% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.0B | 1.3B | 1.1B | 963.0M |
| EPS (Basic) | $15.39 | $13.96 | $17.07 | $14.44 | $13.50 |
| EPS (Diluted) | $15.39 | $13.96 | $17.07 | $14.44 | $13.50 |
| Basic Shares Outstanding | 39300000 | 39400000 | 39900000 | 40100000 | 40300000 |
| Diluted Shares Outstanding | 39300000 | 39400000 | 39900000 | 40100000 | 40300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Huntington Ingalls Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 774.0M | 831.0M | 430.0M | 467.0M | 627.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 339.0M | 212.0M | 461.0M | 636.0M | 433.0M |
| Inventory | 219.0M | 208.0M | 186.0M | 183.0M | 161.0M |
| Other Current Assets | 77.0M | 90.0M | 83.0M | 50.0M | 50.0M |
| Total Current Assets | 3.5B | 3.2B | 2.9B | 2.7B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 267.0M | 239.0M | 262.0M | 282.0M | 241.0M |
| Goodwill | 6.0B | 6.0B | 6.1B | 6.3B | 6.4B |
| Intangible Assets | 694.0M | 782.0M | 891.0M | 1.0B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 417.0M | 402.0M | 380.0M | 394.0M | 421.0M |
| Total Non-Current Assets | 9.3B | 8.9B | 8.3B | 8.1B | 7.8B |
| Total Assets | 12.7B | 12.1B | 11.2B | 10.9B | 10.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 556.0M | 598.0M | 554.0M | 642.0M | 603.0M |
| Short-term Debt | - | 503.0M | 231.0M | 399.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 490.0M | 399.0M | 449.0M | 380.0M | 423.0M |
| Total Current Liabilities | 3.0B | 3.0B | 3.0B | 2.9B | 2.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 2.9B | 2.4B | 2.8B | 3.5B |
| Deferred Tax Liabilities | 572.0M | 378.0M | 367.0M | 418.0M | 313.0M |
| Other Non-Current Liabilities | 339.0M | 407.0M | 379.0M | 366.0M | 362.0M |
| Total Non-Current Liabilities | 4.6B | 4.5B | 4.1B | 4.5B | 5.4B |
| Total Liabilities | 7.7B | 7.5B | 7.1B | 7.4B | 7.8B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 5.5B | 5.1B | 4.8B | 4.3B | 3.9B |
| Treasury Stock | 2.4B | 2.4B | 2.3B | 2.2B | 2.2B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.1B | 4.7B | 4.1B | 3.5B | 2.8B |
| Key Metrics | |||||
| Total Debt | 2.9B | 3.4B | 2.7B | 3.2B | 3.5B |
| Working Capital | 406.0M | 237.0M | -152.0M | -149.0M | 363.0M |
Balance Sheet Composition
Huntington Ingalls Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 605.0M | 550.0M | 681.0M | 579.0M | 544.0M |
| Depreciation & Amortization | 329.0M | 326.0M | 347.0M | 358.0M | 293.0M |
| Stock-Based Compensation | 54.0M | 23.0M | 34.0M | 36.0M | 33.0M |
| Working Capital Changes | -367.0M | -24.0M | -207.0M | -275.0M | -171.0M |
| Operating Cash Flow | 847.0M | 763.0M | 765.0M | 722.0M | 815.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -132.0M | 0 | 39.0M | 1.0M | -1.6B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 5.0M | - | - | - | - |
| Investing Cash Flow | -119.0M | 19.0M | 56.0M | 16.0M | -1.6B |
| Financing Activities | |||||
| Share Repurchases | 0 | -162.0M | -75.0M | -52.0M | -101.0M |
| Dividends Paid | -213.0M | -206.0M | -200.0M | -192.0M | -186.0M |
| Debt Issuance | 0 | 1.0B | 0 | 24.0M | 1.6B |
| Debt Repayment | -500.0M | -271.0M | -480.0M | -424.0M | -25.0M |
| Financing Cash Flow | -732.0M | 356.0M | -771.0M | -658.0M | 1.3B |
| Free Cash Flow | 794.0M | 26.0M | 678.0M | 482.0M | 429.0M |
| Net Change in Cash | -4.0M | 1.1B | 50.0M | 80.0M | 501.0M |
Cash Flow Trend
Huntington Ingalls Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.08
Forward P/E
18.19
Price to Book
2.86
Price to Sales
1.17
PEG Ratio
0.84
Profitability Ratios
Profit Margin
4.85%
Operating Margin
5.93%
Return on Equity
12.42%
Return on Assets
4.02%
Financial Health
Current Ratio
1.13
Debt to Equity
58.76
Beta
0.36
Per Share Data
EPS (TTM)
$15.37
Book Value per Share
$129.28
Revenue per Share
$317.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HII | 14.6B | 24.08 | 2.86 | 12.42% | 4.85% | 58.76 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






