
Hormel Foods (HRL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
2.9B
Gross Profit
484.4M
16.71%
Operating Income
233.0M
8.04%
Net Income
179.7M
6.20%
EPS (Diluted)
$0.33
Balance Sheet Metrics
Total Assets
13.4B
Total Liabilities
5.4B
Shareholders Equity
8.0B
Debt to Equity
0.67
Cash Flow Metrics
Operating Cash Flow
56.9M
Free Cash Flow
-18.6M
Revenue & Profitability Trend
Hormel Foods Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.9B | 12.1B | 12.5B | 11.4B | 9.6B |
Cost of Goods Sold | 9.9B | 10.1B | 10.3B | 9.5B | 7.8B |
Gross Profit | 2.0B | 2.0B | 2.2B | 1.9B | 1.8B |
Gross Margin % | 17.0% | 16.5% | 17.4% | 16.9% | 19.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 942.2M | 879.3M | 853.1M | 761.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.0B | 942.2M | 879.3M | 853.1M | 761.3M |
Operating Income | 1.0B | 1.1B | 1.3B | 1.1B | 1.1B |
Operating Margin % | 8.5% | 8.7% | 10.3% | 9.4% | 11.1% |
Non-Operating Items | |||||
Interest Income | 48.4M | 14.8M | 28.0M | 46.9M | 35.6M |
Interest Expense | 80.9M | 73.4M | 62.5M | 43.3M | 21.1M |
Other Non-Operating Income | 51.1M | 14.4M | 27.2M | 47.8M | 35.6M |
Pre-tax Income | 1.0B | 1.0B | 1.3B | 1.1B | 1.1B |
Income Tax | 230.8M | 220.6M | 277.9M | 217.0M | 206.4M |
Effective Tax Rate % | 22.3% | 21.8% | 21.7% | 19.3% | 18.5% |
Net Income | 804.6M | 792.9M | 1.0B | 909.1M | 908.4M |
Net Margin % | 6.7% | 6.5% | 8.0% | 8.0% | 9.5% |
Key Metrics | |||||
EBITDA | 1.4B | 1.4B | 1.6B | 1.4B | 1.3B |
EPS (Basic) | $1.47 | $1.45 | $1.84 | $1.68 | $1.69 |
EPS (Diluted) | $1.47 | $1.45 | $1.82 | $1.66 | $1.66 |
Basic Shares Outstanding | 548129000 | 546421000 | 544918000 | 541114000 | 538007000 |
Diluted Shares Outstanding | 548129000 | 546421000 | 544918000 | 541114000 | 538007000 |
Income Statement Trend
Hormel Foods Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 741.9M | 736.5M | 982.1M | 613.5M | 1.7B |
Short-term Investments | 24.7M | 16.7M | 16.1M | 21.2M | 17.3M |
Accounts Receivable | 817.9M | 817.4M | 867.6M | 895.7M | 702.4M |
Inventory | 1.6B | 1.7B | 1.7B | 1.4B | 1.1B |
Other Current Assets | 35.3M | 39.0M | 48.0M | 39.9M | 12.4M |
Total Current Assets | 3.2B | 3.3B | 3.6B | 2.9B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.9B | 2.8B | 2.6B | 2.4B | 2.1B |
Goodwill | 11.6B | 11.6B | 11.7B | 11.7B | 6.3B |
Intangible Assets | 1.7B | 1.8B | 1.8B | 1.8B | 1.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 411.9M | 370.3M | 283.2M | 299.9M | 250.4M |
Total Non-Current Assets | 10.2B | 10.2B | 9.7B | 9.7B | 6.3B |
Total Assets | 13.4B | 13.4B | 13.3B | 12.7B | 9.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 735.6M | 771.4M | 816.6M | 793.3M | 644.6M |
Short-term Debt | 7.8M | 950.5M | 8.8M | 8.8M | 258.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1.0K | -1.0K | - | - | - |
Total Current Liabilities | 1.4B | 2.3B | 1.5B | 1.4B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 2.9B | 2.4B | 3.3B | 3.3B | 1.0B |
Deferred Tax Liabilities | 589.4M | 498.1M | 475.2M | 278.2M | 218.8M |
Other Non-Current Liabilities | 211.2M | 191.9M | 141.8M | 162.6M | 157.4M |
Total Non-Current Liabilities | 4.0B | 3.4B | 4.3B | 4.3B | 2.0B |
Total Liabilities | 5.4B | 5.7B | 5.8B | 5.7B | 3.5B |
Equity | |||||
Common Stock | 8.0M | 8.0M | 8.0M | 7.9M | 7.9M |
Retained Earnings | 7.7B | 7.5B | 7.3B | 6.9B | 6.5B |
Treasury Stock | 0 | 0 | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 7.7B | 7.5B | 7.0B | 6.4B |
Key Metrics | |||||
Total Debt | 2.9B | 3.3B | 3.3B | 3.3B | 1.3B |
Working Capital | 1.8B | 985.5M | 2.2B | 1.5B | 2.1B |
Balance Sheet Composition
Hormel Foods Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 804.6M | 792.9M | 1.0B | 909.1M | 908.4M |
Depreciation & Amortization | 257.8M | 253.3M | 235.9M | 209.3M | 205.8M |
Stock-Based Compensation | 23.2M | 24.1M | 24.9M | 24.7M | 22.5M |
Working Capital Changes | 94.3M | -37.5M | -367.2M | -237.2M | -20.6M |
Operating Cash Flow | 1.3B | 1.1B | 1.1B | 957.5M | 1.1B |
Investing Activities | |||||
Capital Expenditures | -256.0M | -264.9M | -277.7M | -230.2M | -365.6M |
Acquisitions | 17.0M | -427.7M | 2.4M | -3.4B | -270.8M |
Investment Purchases | - | - | - | - | -23.7M |
Investment Sales | - | - | - | - | 3.8M |
Investing Cash Flow | -230.8M | -689.5M | -260.5M | -3.6B | -652.5M |
Financing Activities | |||||
Share Repurchases | 0 | -12.3M | 0 | -20.0M | -12.4M |
Dividends Paid | -615.0M | -592.9M | -557.8M | -523.1M | -487.4M |
Debt Issuance | 497.8M | 2.0M | 0 | 2.3B | 992.4M |
Debt Repayment | -959.0M | -8.8M | -8.7M | -258.6M | -8.4M |
Financing Cash Flow | -1.1B | -612.1M | -566.5M | 1.5B | 1.5B |
Free Cash Flow | 1.0B | 777.6M | 856.1M | 769.5M | 760.5M |
Net Change in Cash | 19.9M | -187.9M | 277.4M | -1.2B | 2.0B |
Cash Flow Trend
Hormel Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.75
Forward P/E
16.70
Price to Book
1.93
Price to Sales
1.30
PEG Ratio
16.70
Profitability Ratios
Profit Margin
6.27%
Operating Margin
8.61%
Return on Equity
9.37%
Return on Assets
4.75%
Financial Health
Current Ratio
2.47
Debt to Equity
35.54
Beta
0.31
Per Share Data
EPS (TTM)
$1.36
Book Value per Share
$14.61
Revenue per Share
$21.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hrl | 15.5B | 20.75 | 1.93 | 9.37% | 6.27% | 35.54 |
Kraft Heinz | 31.7B | 13.01 | 0.77 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.97 | 6.78 | 35.33% | 10.56% | 154.85 |
General Mills | 26.6B | 11.96 | 2.89 | 24.59% | 11.78% | 166.07 |
McCormick & Company | 18.8B | 24.52 | 3.37 | 14.12% | 11.50% | 79.12 |
McCormick & Company | 18.8B | 24.44 | 3.36 | 14.12% | 11.50% | 79.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.