HomeTrust (HTB) | Financial Analysis & Statements
HomeTrust Bancshares, Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
53.5M
Net Income
16.1M
30.11%
EPS (Diluted)
$0.93
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.9B
Shareholders Equity
600.7M
Debt to Equity
6.57
Cash Flow Metrics
Operating Cash Flow
-8.1M
Free Cash Flow
-3.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
HomeTrust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 211.5M | 202.1M | 186.4M | 150.0M | 144.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 76.8M | 72.0M | 66.6M | 63.9M | 66.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 76.8M | 72.0M | 66.6M | 63.9M | 66.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 81.0M | 69.9M | 57.2M | 45.4M | 19.1M |
| Income Tax | 16.6M | 15.1M | 12.6M | 9.7M | 3.4M |
| Effective Tax Rate % | 20.5% | 21.6% | 22.0% | 21.4% | 17.9% |
| Net Income | 64.4M | 54.8M | 44.6M | 35.7M | 15.7M |
| Net Margin % | 30.4% | 27.1% | 23.9% | 23.8% | 10.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $3.75 | $3.21 | $2.82 | $2.27 | $0.96 |
| EPS (Diluted) | $3.72 | $3.20 | $2.80 | $2.23 | $0.94 |
| Basic Shares Outstanding | 16987894 | 16914741 | 15698618 | 15516173 | 16078066 |
| Diluted Shares Outstanding | 16987894 | 16914741 | 15698618 | 15516173 | 16078066 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
HomeTrust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 343.5M | 307.8M | 336.6M | 323.1M | 280.7M |
| Short-term Investments | 136.5M | 152.0M | 151.9M | 127.0M | 156.5M |
| Accounts Receivable | 16.0M | 18.3M | 14.8M | 8.6M | 7.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 73.1M | 74.8M | 79.0M | 51.4M | 51.6M |
| Intangible Assets | 4.8M | 6.6M | 10.8M | 93.0K | 343.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.5B | 4.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 0 | 0 | 200.3M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.2M | 10.1M | 10.0M | - | 115.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.9B | 4.0B | - | - | - |
| Equity | |||||
| Common Stock | 173.0K | 175.0K | 174.0K | 156.0K | 167.0K |
| Retained Earnings | 436.5M | 380.5M | 308.7M | 270.3M | 240.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 600.7M | 551.8M | 471.2M | 388.8M | 396.5M |
| Key Metrics | |||||
| Total Debt | 10.2M | 10.1M | 210.2M | 0 | 115.0M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
HomeTrust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 64.4M | 54.8M | 44.6M | 35.7M | 15.7M |
| Depreciation & Amortization | 14.8M | 17.0M | 13.4M | 11.8M | 12.2M |
| Stock-Based Compensation | 4.2M | 3.4M | 3.1M | 3.7M | 3.2M |
| Working Capital Changes | -8.5M | -2.6M | -5.2M | -2.0M | 751.0K |
| Operating Cash Flow | 46.2M | 44.1M | -48.8M | 50.1M | 33.9M |
| Investing Activities | |||||
| Capital Expenditures | 2.4M | -16.7M | 1.9M | -1.2M | -25.3M |
| Acquisitions | -1.1M | 0 | 30.6M | 0 | 0 |
| Investment Purchases | -31.2M | -52.8M | -292.4M | -601.0M | -824.4M |
| Investment Sales | 36.6M | 29.1M | 471.9M | 622.8M | 908.5M |
| Investing Cash Flow | 10.0M | 11.0M | 202.2M | 24.7M | 77.6M |
| Financing Activities | |||||
| Share Repurchases | -14.9M | -1.0M | -344.0K | -43.7M | -16.4M |
| Dividends Paid | -8.4M | -7.7M | -6.2M | -5.5M | -5.0M |
| Debt Issuance | - | 0 | 0 | 60.0M | 0 |
| Debt Repayment | 0 | 0 | -24.7M | -175.0M | -497.7M |
| Financing Cash Flow | -46.3M | -254.4M | 426.0M | -279.1M | -404.1M |
| Free Cash Flow | 42.8M | 28.2M | -57.1M | 23.6M | -18.4M |
| Net Change in Cash | 9.9M | -199.3M | 579.3M | -204.3M | -292.5M |
Cash Flow Trend
HomeTrust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.44
Forward P/E
12.40
Price to Book
1.32
Price to Sales
3.78
PEG Ratio
0.56
Profitability Ratios
Profit Margin
31.24%
Operating Margin
40.12%
Return on Equity
11.17%
Return on Assets
1.41%
Financial Health
Debt to Equity
0.31
Beta
0.86
Per Share Data
EPS (TTM)
$3.72
Book Value per Share
$35.11
Revenue per Share
$12.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HTB | 778.3M | 12.44 | 1.32 | 11.17% | 31.24% | 0.31 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





