
Howmet Aerospace (HWM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
619.0M
30.15%
Operating Income
514.0M
25.04%
Net Income
407.0M
19.82%
Balance Sheet Metrics
Total Assets
10.8B
Total Liabilities
6.0B
Shareholders Equity
4.8B
Debt to Equity
1.25
Cash Flow Metrics
Operating Cash Flow
310.0M
Free Cash Flow
134.0M
Revenue & Profitability Trend
Howmet Aerospace Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.4B | 6.6B | 5.7B | 5.0B | 5.3B |
Cost of Goods Sold | 5.4B | 4.8B | 4.1B | 3.6B | 3.9B |
Gross Profit | 2.0B | 1.9B | 1.6B | 1.4B | 1.4B |
Gross Margin % | 27.4% | 28.1% | 27.5% | 27.7% | 26.3% |
Operating Expenses | |||||
Research & Development | 33.0M | 36.0M | 32.0M | 17.0M | 17.0M |
Selling, General & Administrative | 362.0M | 343.0M | 280.0M | 259.0M | 287.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 395.0M | 379.0M | 312.0M | 276.0M | 304.0M |
Operating Income | 1.6B | 1.2B | 983.0M | 830.0M | 798.0M |
Operating Margin % | 22.1% | 18.3% | 17.4% | 16.7% | 15.2% |
Non-Operating Items | |||||
Interest Income | 20.0M | 23.0M | 6.0M | 2.0M | 5.0M |
Interest Expense | 182.0M | 218.0M | 229.0M | 259.0M | 317.0M |
Other Non-Operating Income | -94.0M | -46.0M | -154.0M | -249.0M | -315.0M |
Pre-tax Income | 1.4B | 975.0M | 606.0M | 324.0M | 171.0M |
Income Tax | 228.0M | 210.0M | 137.0M | 66.0M | -40.0M |
Effective Tax Rate % | 16.5% | 21.5% | 22.6% | 20.4% | -23.4% |
Net Income | 1.2B | 765.0M | 469.0M | 258.0M | 261.0M |
Net Margin % | 15.5% | 11.5% | 8.3% | 5.2% | 5.0% |
Key Metrics | |||||
EBITDA | 1.9B | 1.5B | 1.2B | 1.1B | 1.1B |
EPS (Basic) | $2.83 | $1.85 | $1.12 | $0.60 | $0.59 |
EPS (Diluted) | $2.81 | $1.83 | $1.11 | $0.59 | $0.59 |
Basic Shares Outstanding | 408000000 | 412173414 | 416043332 | 429834301 | 435134173 |
Diluted Shares Outstanding | 408000000 | 412173414 | 416043332 | 429834301 | 435134173 |
Income Statement Trend
Howmet Aerospace Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 564.0M | 610.0M | 791.0M | 720.0M | 1.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 689.0M | 675.0M | 506.0M | 367.0M | 328.0M |
Inventory | 1.8B | 1.8B | 1.6B | 1.4B | 1.5B |
Other Current Assets | 249.0M | 249.0M | 206.0M | 195.0M | 217.0M |
Total Current Assets | 3.4B | 3.3B | 3.1B | 2.7B | 3.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 155.0M | 128.0M | 111.0M | 108.0M | 131.0M |
Goodwill | 8.5B | 8.6B | 8.5B | 8.7B | 8.8B |
Intangible Assets | 475.0M | 505.0M | 521.0M | 549.0M | 571.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 131.0M | 116.0M | 135.0M | 291.0M | 375.0M |
Total Non-Current Assets | 7.2B | 7.1B | 7.1B | 7.5B | 7.8B |
Total Assets | 10.5B | 10.4B | 10.3B | 10.2B | 11.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 948.0M | 982.0M | 962.0M | 732.0M | 599.0M |
Short-term Debt | 43.0M | 238.0M | 32.0M | 38.0M | 414.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 134.0M | 168.0M | 170.0M | 150.0M | 251.0M |
Total Current Liabilities | 1.5B | 1.8B | 1.5B | 1.3B | 1.7B |
Non-Current Liabilities | |||||
Long-term Debt | 3.4B | 3.6B | 4.2B | 4.3B | 4.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 309.0M | 254.0M | 185.0M | 226.0M | 224.0M |
Total Non-Current Liabilities | 4.4B | 4.6B | 5.2B | 5.5B | 6.2B |
Total Liabilities | 6.0B | 6.4B | 6.7B | 6.7B | 7.9B |
Equity | |||||
Common Stock | 405.0M | 410.0M | 412.0M | 422.0M | 433.0M |
Retained Earnings | 2.8B | 1.7B | 1.0B | 603.0M | 364.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.6B | 4.0B | 3.6B | 3.5B | 3.6B |
Key Metrics | |||||
Total Debt | 3.5B | 3.8B | 4.3B | 4.3B | 5.2B |
Working Capital | 1.8B | 1.5B | 1.7B | 1.5B | 2.0B |
Balance Sheet Composition
Howmet Aerospace Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 765.0M | 469.0M | 258.0M | 261.0M |
Depreciation & Amortization | 277.0M | 272.0M | 265.0M | 270.0M | 338.0M |
Stock-Based Compensation | 63.0M | 50.0M | 54.0M | 41.0M | 45.0M |
Working Capital Changes | -257.0M | -358.0M | -220.0M | -210.0M | -443.0M |
Operating Cash Flow | 1.3B | 827.0M | 672.0M | 411.0M | 105.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -5.0M | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | 2.0M | 0 | 6.0M | 0 |
Investing Cash Flow | 5.0M | 4.0M | 58.0M | 306.0M | 538.0M |
Financing Activities | |||||
Share Repurchases | -500.0M | -250.0M | -400.0M | -430.0M | -73.0M |
Dividends Paid | -109.0M | -73.0M | -44.0M | -19.0M | -11.0M |
Debt Issuance | 500.0M | 400.0M | 0 | 700.0M | 2.4B |
Debt Repayment | -865.0M | -876.0M | -69.0M | -1.5B | -2.0B |
Financing Cash Flow | -1.0B | -879.0M | -542.0M | -1.5B | -402.0M |
Free Cash Flow | 977.0M | 682.0M | 540.0M | 250.0M | -258.0M |
Net Change in Cash | 232.0M | -48.0M | 188.0M | -749.0M | 241.0M |
Cash Flow Trend
Howmet Aerospace Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.32
Forward P/E
58.60
Price to Book
15.05
Price to Sales
9.70
PEG Ratio
58.60
Profitability Ratios
Profit Margin
18.09%
Operating Margin
25.04%
Return on Equity
29.98%
Return on Assets
10.57%
Financial Health
Current Ratio
2.31
Debt to Equity
67.99
Beta
1.45
Per Share Data
EPS (TTM)
$3.42
Book Value per Share
$12.34
Revenue per Share
$19.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hwm | 74.9B | 54.32 | 15.05 | 29.98% | 18.09% | 67.99 |
General Electric | 310.7B | 40.97 | 15.89 | 39.57% | 18.64% | 103.37 |
RTX | 208.6B | 34.25 | 3.34 | 10.32% | 7.35% | 67.86 |
Boeing | 163.3B | -11.76 | -43.51 | 303.40% | -14.18% | -16.88 |
Lockheed Martin | 110.0B | 26.45 | 20.50 | 73.06% | 5.85% | 405.66 |
General Dynamics | 87.8B | 21.94 | 3.72 | 17.92% | 8.13% | 45.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.