Intercorp Financial (IFS) | Financial Analysis & Statements
Intercorp Financial Services Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.6B
Net Income
456.2M
28.69%
Balance Sheet Metrics
Total Assets
97.1B
Total Liabilities
85.2B
Shareholders Equity
12.0B
Debt to Equity
7.13
Cash Flow Metrics
Operating Cash Flow
155.4M
Free Cash Flow
-1.3B
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Intercorp Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 6.5B | 6.1B | 5.6B | 5.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 2.5B | 2.2B | 2.1B | 1.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 2.5B | 2.2B | 2.1B | 1.9B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | - | 1.6B | 1.3B | 2.2B | 2.4B |
| Income Tax | - | 314.4M | 275.6M | 462.5M | 502.1M |
| Effective Tax Rate % | 0.0% | 19.1% | 20.5% | 21.4% | 21.0% |
| Net Income | - | 1.3B | 1.1B | 1.7B | 1.8B |
| Net Margin % | 0.0% | 20.0% | 17.7% | 30.1% | 35.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $17.30 | $11.38 | $9.33 | $14.39 | $15.51 |
| EPS (Diluted) | $17.30 | $11.38 | $9.33 | $14.39 | $15.51 |
| Basic Shares Outstanding | 111713000 | 114287000 | 421887018 | 429209533 | 429213252 |
| Diluted Shares Outstanding | 111713000 | 114287000 | 421887018 | 429209533 | 429213252 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Intercorp Financial Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 12.2B | 9.6B | 13.0B | 17.1B | 18.2B |
| Short-term Investments | 21.2B | 21.7B | 17.6B | 18.5B | 19.5B |
| Accounts Receivable | 569.4M | 657.4M | 527.6M | 404.9M | 445.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 389.3M | 1.2M | 1.2M | 1.5M | 1.3M |
| Goodwill | 2.3B | 2.4B | 2.3B | 1.5B | 1.5B |
| Intangible Assets | 998.7M | 1.0B | 964.1M | 614.1M | 611.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 95.5B | 89.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 438.4M | 236.7M | 118.4M | 615.0M | 235.4M |
| Short-term Debt | 2.4B | 2.0B | 1.9B | 1.6B | 1.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 9.4B | 8.9B | 8.6B | 8.4B | 8.4B |
| Deferred Tax Liabilities | 140.7M | 75.7M | 81.9M | - | 11.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 84.5B | - | - | - | - |
| Equity | |||||
| Common Stock | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Retained Earnings | 1.4B | 2.9B | 2.4B | 2.2B | 1.3B |
| Treasury Stock | 207.0M | 84.3M | 3.4M | 3.4M | 2.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.0B | 10.0B | 9.4B | 8.7B | 9.0B |
| Key Metrics | |||||
| Total Debt | 11.8B | 10.9B | 10.5B | 10.0B | 9.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Intercorp Financial Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 1.1B | 1.7B | 1.8B | 383.5M |
| Depreciation & Amortization | 413.1M | 379.0M | 336.2M | 279.7M | 268.8M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 4.3B | 2.7B | -438.2M | 2.2B | 16.6B |
| Operating Cash Flow | 6.2B | 4.3B | 1.6B | 4.5B | 16.9B |
| Investing Activities | |||||
| Capital Expenditures | -59.3M | -115.0M | -80.7M | -87.3M | -52.4M |
| Acquisitions | 0 | 0 | -193.2M | 0 | 0 |
| Investment Purchases | - | -3.1B | -857.6M | -1.9B | -3.7B |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -59.3M | -3.2B | -1.1B | -2.0B | -3.8B |
| Financing Activities | |||||
| Share Repurchases | -122.7M | -80.9M | 0 | -594.0K | -2.6M |
| Dividends Paid | -427.4M | -511.8M | -751.5M | -633.9M | -698.2M |
| Debt Issuance | 2.0B | 91.2M | 30.5M | 0 | 1.2B |
| Debt Repayment | -1.5B | -2.5B | -551.0M | -227.2M | -1.1B |
| Financing Cash Flow | -12.3M | -3.0B | -1.3B | -892.6M | -693.0M |
| Free Cash Flow | 2.6B | 2.4B | -1.4B | 1.1B | 12.7B |
| Net Change in Cash | 6.1B | -2.0B | -819.4M | 1.6B | 12.4B |
Cash Flow Trend
Intercorp Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.92
Forward P/E
8.07
Price to Book
1.48
Price to Sales
0.96
PEG Ratio
8.07
Profitability Ratios
Profit Margin
35.15%
Operating Margin
39.69%
Return on Equity
16.61%
Return on Assets
2.00%
Financial Health
Debt to Equity
0.32
Beta
0.70
Per Share Data
EPS (TTM)
$4.81
Book Value per Share
$32.17
Revenue per Share
$49.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IFS | 5.1B | 9.92 | 1.48 | 16.61% | 35.15% | 0.32 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






