Jabil Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 6.7B
Gross Profit 576.0M 8.56%
Operating Income 298.0M 4.43%
Net Income 117.0M 1.74%
EPS (Diluted) $1.06

Balance Sheet Metrics

Total Assets 18.6B
Total Liabilities 17.3B
Shareholders Equity 1.3B
Debt to Equity 13.44

Cash Flow Metrics

Operating Cash Flow 471.0M
Free Cash Flow 320.0M

Revenue & Profitability Trend

Jabil Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i28.9B34.7B33.5B29.3B27.3B
Cost of Goods Sold i26.2B31.8B30.8B26.9B25.3B
Gross Profit i2.7B2.9B2.6B2.4B1.9B
Gross Margin % i9.3%8.3%7.9%8.1%7.1%
Operating Expenses
Research & Development i39.0M34.0M33.0M34.0M43.0M
Selling, General & Administrative i1.2B1.2B1.2B1.2B1.2B
Other Operating Expenses i-----
Total Operating Expenses i1.2B1.2B1.2B1.2B1.2B
Operating Income i1.4B1.6B1.4B1.1B657.0M
Operating Margin % i5.0%4.6%4.2%3.6%2.4%
Non-Operating Items
Interest Income i--5.0M6.0M15.0M
Interest Expense i173.0M206.0M146.0M124.0M174.0M
Other Non-Operating Income487.0M-126.0M-34.0M3.0M-237.0M
Pre-tax Income i1.8B1.3B1.2B944.0M261.0M
Income Tax i363.0M444.0M235.0M246.0M204.0M
Effective Tax Rate % i20.7%35.2%19.1%26.1%78.2%
Net Income i1.4B818.0M996.0M698.0M57.0M
Net Margin % i4.8%2.4%3.0%2.4%0.2%
Key Metrics
EBITDA i2.0B2.4B2.3B2.0B1.4B
EPS (Basic) i$11.34$6.15$7.06$4.69$0.36
EPS (Diluted) i$11.17$6.02$6.90$4.58$0.35
Basic Shares Outstanding i122400000133000000141200000148548000151613000
Diluted Shares Outstanding i122400000133000000141200000148548000151613000

Income Statement Trend

Jabil Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.2B1.8B1.5B1.6B1.4B
Short-term Investments i-----
Accounts Receivable i3.5B3.6B4.0B3.1B2.8B
Inventory i4.3B5.2B6.1B4.4B3.1B
Other Current Assets-----
Total Current Assets i12.8B14.7B13.9B10.9B9.1B
Non-Current Assets
Property, Plant & Equipment i360.0M367.0M500.0M390.0M363.0M
Goodwill i1.5B1.4B1.6B1.6B1.6B
Intangible Assets i143.0M142.0M158.0M182.0M210.0M
Long-term Investments-----
Other Non-Current Assets372.0M427.0M493.0M415.0M327.0M
Total Non-Current Assets i4.6B4.7B5.8B5.8B5.3B
Total Assets i17.4B19.4B19.7B16.7B14.4B
Liabilities
Current Liabilities
Accounts Payable i6.2B5.7B8.0B6.8B5.7B
Short-term Debt i93.0M104.0M419.0M108.0M161.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.4B---
Total Current Liabilities i11.8B12.7B13.7B10.7B9.1B
Non-Current Liabilities
Long-term Debt i3.2B3.1B3.0B3.2B3.0B
Deferred Tax Liabilities i143.0M268.0M122.0M111.0M115.0M
Other Non-Current Liabilities416.0M319.0M272.0M334.0M269.0M
Total Non-Current Liabilities i3.8B3.9B3.6B3.8B3.5B
Total Liabilities i15.6B16.6B17.3B14.5B12.6B
Equity
Common Stock i00000
Retained Earnings i5.8B4.4B3.6B2.7B2.0B
Treasury Stock i6.8B4.3B3.8B3.1B2.6B
Other Equity-----
Total Shareholders Equity i1.7B2.9B2.5B2.1B1.8B
Key Metrics
Total Debt i3.3B3.2B3.4B3.3B3.1B
Working Capital i1.0B2.0B211.0M194.0M76.0M

Balance Sheet Composition

Jabil Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4B818.0M996.0M698.0M57.0M
Depreciation & Amortization i696.0M924.0M925.0M876.0M795.0M
Stock-Based Compensation i89.0M95.0M81.0M102.0M83.0M
Working Capital Changes i1.1B8.0M20.0M-176.0M253.3M
Operating Cash Flow i3.2B1.9B2.0B1.5B1.3B
Investing Activities
Capital Expenditures i-661.0M-708.0M-841.0M-793.0M-796.0M
Acquisitions i2.0B21.0M-18.0M-50.0M-147.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i1.4B-723.0M-858.0M-851.0M-921.0M
Financing Activities
Share Repurchases i-2.5B-487.0M-696.0M-428.0M-215.0M
Dividends Paid i-42.0M-45.0M-48.0M-50.0M-50.0M
Debt Issuance i2.0B4.0B3.8B1.7B12.8B
Debt Repayment i-2.1B-4.2B-3.9B-1.6B-12.5B
Financing Cash Flow i-2.7B-731.0M-933.0M-452.0M-95.0M
Free Cash Flow i932.0M704.0M266.0M274.0M274.0M
Net Change in Cash i1.9B494.0M227.0M206.0M264.3M

Cash Flow Trend

Jabil Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.33
Forward P/E 20.59
Price to Book 17.21
Price to Sales 0.78
PEG Ratio 0.44

Profitability Ratios

Profit Margin 2.02%
Operating Margin 4.91%
Return on Equity 32.39%
Return on Assets 4.63%

Financial Health

Current Ratio 0.98
Debt to Equity 265.27
Beta 1.20

Per Share Data

EPS (TTM) $5.24
Book Value per Share $11.97
Revenue per Share $256.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jbl22.1B39.3317.2132.39%2.02%265.27
Amphenol 135.8B44.3011.7831.05%16.90%69.51
TE Connectivity 60.1B41.854.8611.51%8.77%48.36
Corning 56.2B69.804.788.28%5.77%73.62
Celestica 22.5B42.5912.7930.24%5.09%57.83
Flex 18.7B21.933.6817.67%3.42%83.79

Financial data is updated regularly. All figures are in the company's reporting currency.