TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 536.6M
Gross Profit 373.0M 69.50%
Operating Income 180.1M 33.57%
Net Income 134.5M 25.06%
EPS (Diluted) $0.18

Balance Sheet Metrics

Total Assets 19.7B
Total Liabilities 9.0B
Shareholders Equity 10.8B
Debt to Equity 0.83

Cash Flow Metrics

Operating Cash Flow 259.1M
Free Cash Flow 223.8M

Revenue & Profitability Trend

Kimco Realty Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.0B1.8B1.7B1.4B1.1B
Cost of Goods Sold i637.7M556.7M530.9M417.9M343.0M
Gross Profit i1.4B1.2B1.2B946.7M714.9M
Gross Margin % i68.7%68.8%69.3%69.4%67.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i138.1M136.8M119.5M104.1M93.2M
Other Operating Expenses i---222.9M174.0M
Total Operating Expenses i138.1M136.8M119.5M327.0M267.3M
Operating Income i657.5M582.6M572.2M447.2M332.8M
Operating Margin % i32.3%32.7%33.1%32.8%31.5%
Non-Operating Items
Interest Income i-----
Interest Expense i307.8M250.2M226.8M204.1M186.9M
Other Non-Operating Income1.5M311.5M-301.1M502.0M782.0M
Pre-tax Income i351.2M643.9M44.3M745.1M927.9M
Income Tax i25.4M61.0M56.7M3.4M978.0K
Effective Tax Rate % i7.2%9.5%127.9%0.5%0.1%
Net Income i419.4M665.9M114.5M849.7M1.0B
Net Margin % i20.6%37.3%6.6%62.3%94.8%
Key Metrics
EBITDA i1.3B1.1B1.1B862.4M625.8M
EPS (Basic) i$0.55$1.02$0.16$1.61$2.26
EPS (Diluted) i$0.55$1.02$0.16$1.60$2.25
Basic Shares Outstanding i671561000616947000615528000506248000429950000
Diluted Shares Outstanding i671561000616947000615528000506248000429950000

Income Statement Trend

Kimco Realty Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i688.6M780.5M147.0M325.6M293.0M
Short-term Investments i2.3M330.1M597.7M1.2B707.0M
Accounts Receivable i257.6M242.6M225.4M183.7M178.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i1.0B1.4B1.1B1.8B1.2B
Non-Current Assets
Property, Plant & Equipment i126.4M128.3M133.7M147.5M102.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets745.6M397.5M401.6M340.2M233.2M
Total Non-Current Assets i19.3B16.9B16.8B16.7B10.4B
Total Assets i20.3B18.3B17.8B18.5B11.6B
Liabilities
Current Liabilities
Accounts Payable i281.9M216.2M207.8M220.3M146.5M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i288.3M221.5M213.1M225.7M151.8M
Non-Current Liabilities
Long-term Debt i8.6B7.7B7.3B7.6B5.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities597.5M600.0M601.6M510.4M324.5M
Total Non-Current Liabilities i9.2B8.3B7.9B8.1B5.8B
Total Liabilities i9.5B8.5B8.1B8.3B5.9B
Equity
Common Stock i6.8M6.2M6.2M6.2M4.3M
Retained Earnings i-398.8M-122.6M-119.5M299.1M-162.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.8B9.7B9.7B10.1B5.7B
Key Metrics
Total Debt i8.6B7.7B7.3B7.6B5.5B
Working Capital i744.2M1.2B838.6M1.6B1.1B

Balance Sheet Composition

Kimco Realty Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i419.4M665.9M114.5M849.7M1.0B
Depreciation & Amortization i603.7M507.3M505.0M395.3M266.4M
Stock-Based Compensation i34.9M33.1M26.6M23.2M23.7M
Working Capital Changes i-16.4M-1.4M-33.3M51.2M-16.0M
Operating Cash Flow i992.5M1.2B536.8M1.3B1.3B
Investing Activities
Capital Expenditures i-----
Acquisitions i-126.2M-10.8M-49.7M-228.7M-11.4M
Investment Purchases i-9.5M-23.6M-26.0M-67.1M-15.4M
Investment Sales i309.8M297.4M337.4M64.4M241.6M
Investing Cash Flow i87.6M263.2M322.0M-217.6M192.5M
Financing Activities
Share Repurchases i-26.7M-1.5M-3.4M00
Dividends Paid i-685.9M-657.5M-544.7M-382.1M-379.9M
Debt Issuance i1.4B500.0M1.3B500.0M1.5B
Debt Repayment i-1.5B-60.8M-1.6B-239.9M-1.4B
Financing Cash Flow i-765.3M-300.7M-982.7M-101.1M-587.4M
Free Cash Flow i1.0B1.1B861.1M618.9M589.9M
Net Change in Cash i314.9M1.1B-123.9M953.7M894.3M

Cash Flow Trend

Kimco Realty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.46
Forward P/E 31.00
Price to Book 1.40
Price to Sales 7.02
PEG Ratio 31.00

Profitability Ratios

Profit Margin 28.54%
Operating Margin 33.23%
Return on Equity 5.63%
Return on Assets 2.20%

Financial Health

Current Ratio 2.15
Debt to Equity 77.34
Beta 1.32

Per Share Data

EPS (TTM) $0.82
Book Value per Share $15.54
Revenue per Share $3.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kim14.7B26.461.405.63%28.54%77.34
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.0B57.291.382.36%16.72%73.35
Kimco Realty 40.7B-3.865.63%28.54%77.34
Regency Centers 13.1B33.542.015.97%26.07%73.57
Federal Realty 8.4B24.482.7010.61%27.94%130.64

Financial data is updated regularly. All figures are in the company's reporting currency.