
Lockheed Martin (LMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
18.0B
Gross Profit
2.3B
12.93%
Operating Income
2.4B
13.20%
Net Income
1.7B
9.53%
EPS (Diluted)
$7.28
Balance Sheet Metrics
Total Assets
56.7B
Total Liabilities
50.0B
Shareholders Equity
6.7B
Debt to Equity
7.48
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
955.0M
Revenue & Profitability Trend
Lockheed Martin Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 71.0B | 67.6B | 66.0B | 67.0B | 65.4B |
Cost of Goods Sold | 64.1B | 59.1B | 57.7B | 58.0B | 56.7B |
Gross Profit | 6.9B | 8.5B | 8.3B | 9.1B | 8.7B |
Gross Margin % | 9.8% | 12.5% | 12.6% | 13.5% | 13.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | -83.0M | -28.0M | -61.0M | -62.0M | 10.0M |
Total Operating Expenses | -83.0M | -28.0M | -61.0M | -62.0M | 10.0M |
Operating Income | 7.0B | 8.5B | 8.3B | 9.1B | 8.6B |
Operating Margin % | 9.9% | 12.6% | 12.7% | 13.6% | 13.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.0B | 916.0M | 623.0M | 569.0M | 591.0M |
Other Non-Operating Income | 243.0M | 507.0M | -1.0B | -1.0B | 182.0M |
Pre-tax Income | 6.2B | 8.1B | 6.7B | 7.6B | 8.2B |
Income Tax | 884.0M | 1.2B | 948.0M | 1.2B | 1.3B |
Effective Tax Rate % | 14.2% | 14.5% | 14.2% | 16.4% | 16.4% |
Net Income | 5.3B | 6.9B | 5.7B | 6.3B | 6.8B |
Net Margin % | 7.5% | 10.2% | 8.7% | 9.4% | 10.4% |
Key Metrics | |||||
EBITDA | 8.8B | 10.4B | 8.7B | 9.5B | 10.1B |
EPS (Basic) | $22.39 | $27.65 | $21.74 | $22.85 | $24.40 |
EPS (Diluted) | $22.31 | $27.55 | $21.66 | $22.76 | $24.30 |
Basic Shares Outstanding | 238300000 | 250300000 | 263700000 | 276400000 | 280000000 |
Diluted Shares Outstanding | 238300000 | 250300000 | 263700000 | 276400000 | 280000000 |
Income Statement Trend
Lockheed Martin Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.5B | 1.4B | 2.5B | 3.6B | 3.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.4B | 2.1B | 2.5B | 2.0B | 2.0B |
Inventory | 3.5B | 3.1B | 3.1B | 3.0B | 3.5B |
Other Current Assets | 584.0M | 632.0M | 533.0M | 688.0M | 1.2B |
Total Current Assets | 21.8B | 20.5B | 21.0B | 19.8B | 19.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 24.1B | 23.8B | 24.0B | 24.3B | 24.6B |
Intangible Assets | 2.0B | 2.2B | 2.5B | 2.7B | 3.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.0B | 10.6B | 10.7B | 9.9B | 10.3B |
Total Non-Current Assets | 33.8B | 31.9B | 31.9B | 31.1B | 31.3B |
Total Assets | 55.6B | 52.5B | 52.9B | 50.9B | 50.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2B | 2.3B | 2.1B | 780.0M | 880.0M |
Short-term Debt | 643.0M | 168.0M | 118.0M | 6.0M | 500.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.6B | 2.1B | 2.1B | 2.0B | 1.8B |
Total Current Liabilities | 19.4B | 16.9B | 15.9B | 14.0B | 13.9B |
Non-Current Liabilities | |||||
Long-term Debt | 19.6B | 17.3B | 15.4B | 11.7B | 11.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 5.4B | 5.2B | 6.8B | 5.9B | 6.2B |
Total Non-Current Liabilities | 29.9B | 28.7B | 27.7B | 25.9B | 30.7B |
Total Liabilities | 49.3B | 45.6B | 43.6B | 39.9B | 44.7B |
Equity | |||||
Common Stock | 234.0M | 240.0M | 254.0M | 271.0M | 279.0M |
Retained Earnings | 14.6B | 15.4B | 16.9B | 21.6B | 21.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.3B | 6.8B | 9.3B | 11.0B | 6.0B |
Key Metrics | |||||
Total Debt | 20.3B | 17.5B | 15.5B | 11.7B | 12.2B |
Working Capital | 2.4B | 3.6B | 5.1B | 5.8B | 5.4B |
Balance Sheet Composition
Lockheed Martin Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.3B | 6.9B | 5.7B | 6.3B | 6.8B |
Depreciation & Amortization | 1.6B | 1.4B | 1.4B | 1.4B | 1.3B |
Stock-Based Compensation | 277.0M | 265.0M | 238.0M | 227.0M | 221.0M |
Working Capital Changes | -294.0M | 317.0M | -733.0M | -258.0M | 101.0M |
Operating Cash Flow | 6.8B | 8.0B | 6.1B | 7.5B | 8.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | 0 | -282.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -107.0M | -3.0M | -119.0M | 361.0M | -244.0M |
Financing Activities | |||||
Share Repurchases | -3.7B | -6.0B | -7.9B | -4.1B | -1.1B |
Dividends Paid | -3.1B | -3.1B | -3.0B | -2.9B | -2.8B |
Debt Issuance | 3.0B | 2.0B | 6.2B | 0 | 1.1B |
Debt Repayment | -168.0M | -115.0M | -2.2B | -500.0M | -1.6B |
Financing Cash Flow | -4.1B | -7.3B | -7.1B | -7.6B | -4.5B |
Free Cash Flow | 5.3B | 6.2B | 6.1B | 7.7B | 6.4B |
Net Change in Cash | 2.5B | 627.0M | -1.1B | 220.0M | 3.3B |
Cash Flow Trend
Lockheed Martin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.87
Forward P/E
15.14
Price to Book
18.51
Price to Sales
1.38
PEG Ratio
15.14
Profitability Ratios
Profit Margin
5.85%
Operating Margin
3.88%
Return on Equity
73.06%
Return on Assets
6.47%
Financial Health
Current Ratio
0.98
Debt to Equity
405.66
Beta
0.26
Per Share Data
EPS (TTM)
$17.83
Book Value per Share
$22.99
Revenue per Share
$305.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lmt | 99.4B | 23.87 | 18.51 | 73.06% | 5.85% | 405.66 |
General Electric | 291.6B | 39.23 | 15.24 | 39.57% | 18.64% | 103.37 |
RTX | 207.3B | 34.04 | 3.32 | 10.32% | 7.35% | 67.86 |
Boeing | 173.3B | -12.48 | -52.59 | 303.40% | -14.18% | -16.88 |
General Dynamics | 84.6B | 21.12 | 3.58 | 17.92% | 8.13% | 45.03 |
Northrop Grumman | 83.2B | 21.46 | 5.38 | 26.50% | 9.74% | 116.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.