TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 18.0B
Gross Profit 2.3B 12.93%
Operating Income 2.4B 13.20%
Net Income 1.7B 9.53%
EPS (Diluted) $7.28

Balance Sheet Metrics

Total Assets 56.7B
Total Liabilities 50.0B
Shareholders Equity 6.7B
Debt to Equity 7.48

Cash Flow Metrics

Operating Cash Flow 1.4B
Free Cash Flow 955.0M

Revenue & Profitability Trend

Lockheed Martin Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i71.0B67.6B66.0B67.0B65.4B
Cost of Goods Sold i64.1B59.1B57.7B58.0B56.7B
Gross Profit i6.9B8.5B8.3B9.1B8.7B
Gross Margin % i9.8%12.5%12.6%13.5%13.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-83.0M-28.0M-61.0M-62.0M10.0M
Total Operating Expenses i-83.0M-28.0M-61.0M-62.0M10.0M
Operating Income i7.0B8.5B8.3B9.1B8.6B
Operating Margin % i9.9%12.6%12.7%13.6%13.2%
Non-Operating Items
Interest Income i-----
Interest Expense i1.0B916.0M623.0M569.0M591.0M
Other Non-Operating Income243.0M507.0M-1.0B-1.0B182.0M
Pre-tax Income i6.2B8.1B6.7B7.6B8.2B
Income Tax i884.0M1.2B948.0M1.2B1.3B
Effective Tax Rate % i14.2%14.5%14.2%16.4%16.4%
Net Income i5.3B6.9B5.7B6.3B6.8B
Net Margin % i7.5%10.2%8.7%9.4%10.4%
Key Metrics
EBITDA i8.8B10.4B8.7B9.5B10.1B
EPS (Basic) i$22.39$27.65$21.74$22.85$24.40
EPS (Diluted) i$22.31$27.55$21.66$22.76$24.30
Basic Shares Outstanding i238300000250300000263700000276400000280000000
Diluted Shares Outstanding i238300000250300000263700000276400000280000000

Income Statement Trend

Lockheed Martin Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.5B1.4B2.5B3.6B3.2B
Short-term Investments i-----
Accounts Receivable i2.4B2.1B2.5B2.0B2.0B
Inventory i3.5B3.1B3.1B3.0B3.5B
Other Current Assets584.0M632.0M533.0M688.0M1.2B
Total Current Assets i21.8B20.5B21.0B19.8B19.4B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i24.1B23.8B24.0B24.3B24.6B
Intangible Assets i2.0B2.2B2.5B2.7B3.0B
Long-term Investments-----
Other Non-Current Assets12.0B10.6B10.7B9.9B10.3B
Total Non-Current Assets i33.8B31.9B31.9B31.1B31.3B
Total Assets i55.6B52.5B52.9B50.9B50.7B
Liabilities
Current Liabilities
Accounts Payable i2.2B2.3B2.1B780.0M880.0M
Short-term Debt i643.0M168.0M118.0M6.0M500.0M
Current Portion of Long-term Debt-----
Other Current Liabilities3.6B2.1B2.1B2.0B1.8B
Total Current Liabilities i19.4B16.9B15.9B14.0B13.9B
Non-Current Liabilities
Long-term Debt i19.6B17.3B15.4B11.7B11.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities5.4B5.2B6.8B5.9B6.2B
Total Non-Current Liabilities i29.9B28.7B27.7B25.9B30.7B
Total Liabilities i49.3B45.6B43.6B39.9B44.7B
Equity
Common Stock i234.0M240.0M254.0M271.0M279.0M
Retained Earnings i14.6B15.4B16.9B21.6B21.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.3B6.8B9.3B11.0B6.0B
Key Metrics
Total Debt i20.3B17.5B15.5B11.7B12.2B
Working Capital i2.4B3.6B5.1B5.8B5.4B

Balance Sheet Composition

Lockheed Martin Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.3B6.9B5.7B6.3B6.8B
Depreciation & Amortization i1.6B1.4B1.4B1.4B1.3B
Stock-Based Compensation i277.0M265.0M238.0M227.0M221.0M
Working Capital Changes i-294.0M317.0M-733.0M-258.0M101.0M
Operating Cash Flow i6.8B8.0B6.1B7.5B8.1B
Investing Activities
Capital Expenditures i-----
Acquisitions i---0-282.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-107.0M-3.0M-119.0M361.0M-244.0M
Financing Activities
Share Repurchases i-3.7B-6.0B-7.9B-4.1B-1.1B
Dividends Paid i-3.1B-3.1B-3.0B-2.9B-2.8B
Debt Issuance i3.0B2.0B6.2B01.1B
Debt Repayment i-168.0M-115.0M-2.2B-500.0M-1.6B
Financing Cash Flow i-4.1B-7.3B-7.1B-7.6B-4.5B
Free Cash Flow i5.3B6.2B6.1B7.7B6.4B
Net Change in Cash i2.5B627.0M-1.1B220.0M3.3B

Cash Flow Trend

Lockheed Martin Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.87
Forward P/E 15.14
Price to Book 18.51
Price to Sales 1.38
PEG Ratio 15.14

Profitability Ratios

Profit Margin 5.85%
Operating Margin 3.88%
Return on Equity 73.06%
Return on Assets 6.47%

Financial Health

Current Ratio 0.98
Debt to Equity 405.66
Beta 0.26

Per Share Data

EPS (TTM) $17.83
Book Value per Share $22.99
Revenue per Share $305.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lmt99.4B23.8718.5173.06%5.85%405.66
General Electric 291.6B39.2315.2439.57%18.64%103.37
RTX 207.3B34.043.3210.32%7.35%67.86
Boeing 173.3B-12.48-52.59303.40%-14.18%-16.88
General Dynamics 84.6B21.123.5817.92%8.13%45.03
Northrop Grumman 83.2B21.465.3826.50%9.74%116.90

Financial data is updated regularly. All figures are in the company's reporting currency.