TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 123.8M
Net Income 9.7M 7.81%
EPS (Diluted) $0.21

Balance Sheet Metrics

Total Assets 13.6B
Total Liabilities 12.6B
Shareholders Equity 1.0B
Debt to Equity 12.18

Cash Flow Metrics

Operating Cash Flow 91.3M
Free Cash Flow 102.7M

Revenue & Profitability Trend

Live Oak Bancshares Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i492.8M433.6M391.9M442.0M284.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i205.3M204.3M191.1M137.0M123.5M
Other Operating Expenses i-----
Total Operating Expenses i205.3M204.3M191.1M137.0M123.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i89.2M82.8M210.3M210.8M47.4M
Income Tax i11.8M8.9M34.1M43.8M-12.2M
Effective Tax Rate % i13.2%10.8%16.2%20.8%-25.6%
Net Income i77.4M73.9M176.2M167.0M59.5M
Net Margin % i15.7%17.0%45.0%37.8%20.9%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.72$1.67$4.02$3.87$1.46
EPS (Diluted) i$1.69$1.64$3.92$3.71$1.43
Basic Shares Outstanding i4500956744353708438622914316993540677496
Diluted Shares Outstanding i4500956744353708438622914316993540677496

Income Statement Trend

Live Oak Bancshares Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i609.0M582.8M284.2M192.0M303.7M
Short-term Investments i25.3M1.1B1.0B906.1M750.1M
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i205.2M233.1M247.1M213.9M214.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i12.9B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-050.0M8.0M14.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i112.8M23.4M33.2M310.3M1.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i11.9B----
Equity
Common Stock i365.6M344.6M330.9M312.3M310.6M
Retained Earnings i715.8M642.8M572.5M400.9M235.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.0B902.7M811.0M715.1M567.8M
Key Metrics
Total Debt i112.8M23.4M83.2M318.3M1.5B
Working Capital i00000

Balance Sheet Composition

Live Oak Bancshares Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i77.4M73.9M176.2M167.0M59.5M
Depreciation & Amortization i23.3M21.3M20.8M21.4M21.7M
Stock-Based Compensation i26.2M17.9M20.3M17.0M14.7M
Working Capital Changes i5.7M39.5M-22.1M2.1M-62.3M
Operating Cash Flow i507.2M594.7M255.5M-40.1M-289.9M
Investing Activities
Capital Expenditures i-4.7M-28.2M-43.8M6.0M-11.9M
Acquisitions i--00-895.0K
Investment Purchases i-285.1M-246.2M-442.6M-428.2M-396.2M
Investment Sales i154.7M121.8M310.3M255.1M197.5M
Investing Cash Flow i-126.8M-152.6M-174.2M-160.4M-206.2M
Financing Activities
Share Repurchases i-00-953.0K0
Dividends Paid i-5.4M-5.3M-5.3M-5.2M-4.9M
Debt Issuance i99.7M2.9B62.1M602.8M1.8B
Debt Repayment i-10.2M-3.0B-297.2M-1.8B-286.0M
Financing Cash Flow i79.7M-71.9M-245.3M-1.2B1.5B
Free Cash Flow i487.2M573.2M80.7M-122.8M-282.0M
Net Change in Cash i460.1M370.2M-164.1M-1.4B991.9M

Cash Flow Trend

Live Oak Bancshares Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.69
Forward P/E 12.14
Price to Book 1.49
Price to Sales 3.91
PEG Ratio -1.91

Profitability Ratios

Profit Margin 13.81%
Operating Margin 28.90%
Return on Equity 5.51%
Return on Assets 0.44%

Financial Health

Debt to Equity 0.10
Beta 1.82

Per Share Data

EPS (TTM) $1.21
Book Value per Share $23.27
Revenue per Share $8.95

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lob1.6B28.691.495.51%13.81%0.10
Nu Holdings 77.7B32.577.7327.88%39.32%0.36
U.S. Bancorp 77.2B11.501.3711.67%27.00%1.34
OFG Bancorp 2.0B10.041.4315.20%31.43%0.38
Veritex Holdings 1.9B15.951.107.25%27.29%0.21
Northwest Bancshares 1.9B11.130.978.97%25.54%0.29

Financial data is updated regularly. All figures are in the company's reporting currency.