Live Oak Bancshares (LOB) | Financial Analysis & Statements
Live Oak Bancshares Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
133.0M
Net Income
46.1M
34.68%
EPS (Diluted)
$0.95
Balance Sheet Metrics
Total Assets
15.1B
Total Liabilities
13.9B
Shareholders Equity
1.3B
Debt to Equity
11.07
Cash Flow Metrics
Operating Cash Flow
85.1M
Free Cash Flow
70.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Live Oak Bancshares Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 541.2M | 492.8M | 433.6M | 391.9M | 442.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 216.3M | 205.3M | 204.3M | 191.1M | 137.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 216.3M | 205.3M | 204.3M | 191.1M | 137.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 142.8M | 89.2M | 82.8M | 210.3M | 210.8M |
| Income Tax | 37.2M | 11.8M | 8.9M | 34.1M | 43.8M |
| Effective Tax Rate % | 26.0% | 13.2% | 10.8% | 16.2% | 20.8% |
| Net Income | 105.6M | 77.4M | 73.9M | 176.2M | 167.0M |
| Net Margin % | 19.5% | 15.7% | 17.0% | 45.0% | 37.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.25 | $1.72 | $1.67 | $4.02 | $3.87 |
| EPS (Diluted) | $2.23 | $1.69 | $1.64 | $3.92 | $3.71 |
| Basic Shares Outstanding | 45701364 | 45009567 | 44353708 | 43862291 | 43169935 |
| Diluted Shares Outstanding | 45701364 | 45009567 | 44353708 | 43862291 | 43169935 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Live Oak Bancshares Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 865.2M | 609.0M | 582.8M | 284.2M | 192.0M |
| Short-term Investments | 861.6M | 25.3M | 1.1B | 1.0B | 906.1M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 194.5M | 205.2M | 233.1M | 247.1M | 213.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.1B | 12.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | 0 | 50.0M | 8.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 102.4M | 112.8M | 23.4M | 33.2M | 310.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.9B | 11.9B | - | - | - |
| Equity | |||||
| Common Stock | 388.4M | 365.6M | 344.6M | 330.9M | 312.3M |
| Retained Earnings | 809.9M | 715.8M | 642.8M | 572.5M | 400.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.0B | 902.7M | 811.0M | 715.1M |
| Key Metrics | |||||
| Total Debt | 102.4M | 112.8M | 23.4M | 83.2M | 318.3M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Live Oak Bancshares Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 105.6M | 77.4M | 73.9M | 176.2M | 167.0M |
| Depreciation & Amortization | 30.4M | 23.3M | 21.3M | 20.8M | 21.4M |
| Stock-Based Compensation | 26.2M | 26.2M | 17.9M | 20.3M | 17.0M |
| Working Capital Changes | 43.6M | 5.7M | 39.5M | -22.1M | 2.1M |
| Operating Cash Flow | 140.8M | 507.2M | 594.7M | 255.5M | -40.1M |
| Investing Activities | |||||
| Capital Expenditures | -10.4M | -4.7M | -28.2M | -43.8M | 6.0M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -311.5M | -285.1M | -246.2M | -442.6M | -428.2M |
| Investment Sales | 250.8M | 154.7M | 121.8M | 310.3M | 255.1M |
| Investing Cash Flow | -61.8M | -126.8M | -152.6M | -174.2M | -160.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -953.0K |
| Dividends Paid | -8.5M | -5.4M | -5.3M | -5.3M | -5.2M |
| Debt Issuance | 161.0K | 99.7M | 2.9B | 62.1M | 602.8M |
| Debt Repayment | -10.6M | -10.2M | -3.0B | -297.2M | -1.8B |
| Financing Cash Flow | 69.7M | 79.7M | -71.9M | -245.3M | -1.2B |
| Free Cash Flow | 143.5M | 487.2M | 573.2M | 80.7M | -122.8M |
| Net Change in Cash | 148.7M | 460.1M | 370.2M | -164.1M | -1.4B |
Cash Flow Trend
Live Oak Bancshares Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.27
Forward P/E
8.82
Price to Book
1.45
Price to Sales
3.49
PEG Ratio
0.05
Profitability Ratios
Profit Margin
22.02%
Operating Margin
49.07%
Return on Equity
9.36%
Return on Assets
0.75%
Financial Health
Debt to Equity
0.08
Beta
1.90
Per Share Data
EPS (TTM)
$2.23
Book Value per Share
$25.06
Revenue per Share
$10.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LOB | 1.7B | 16.27 | 1.45 | 9.36% | 22.02% | 0.08 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





