
LTC Properties (LTC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
60.2M
Gross Profit
48.0M
79.72%
Operating Income
30.4M
50.49%
Net Income
16.5M
27.47%
EPS (Diluted)
$0.32
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
750.4M
Shareholders Equity
1.0B
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
26.8M
Free Cash Flow
29.6M
Revenue & Profitability Trend
LTC Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 209.8M | 197.2M | 175.2M | 155.3M | 159.3M |
Cost of Goods Sold | 12.9M | 13.3M | 15.5M | 15.4M | 15.1M |
Gross Profit | 196.9M | 184.0M | 159.7M | 139.9M | 144.3M |
Gross Margin % | 93.8% | 93.3% | 91.2% | 90.1% | 90.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 27.2M | 24.3M | 23.7M | 21.5M | 19.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 27.2M | 24.3M | 23.7M | 21.5M | 19.7M |
Operating Income | 132.6M | 116.6M | 96.9M | 79.2M | 85.5M |
Operating Margin % | 63.2% | 59.1% | 55.3% | 51.0% | 53.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 40.3M | 47.0M | 31.4M | 27.4M | 29.7M |
Other Non-Operating Income | 2.6M | 21.9M | 35.1M | 4.4M | 39.9M |
Pre-tax Income | 94.9M | 91.5M | 100.6M | 56.2M | 95.7M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 94.9M | 91.5M | 100.6M | 56.2M | 95.7M |
Net Margin % | 45.2% | 46.4% | 57.4% | 36.2% | 60.0% |
Key Metrics | |||||
EBITDA | 171.4M | 155.5M | 135.9M | 118.9M | 124.2M |
EPS (Basic) | $2.07 | $2.16 | $2.49 | $1.41 | $2.42 |
EPS (Diluted) | $2.04 | $2.16 | $2.48 | $1.41 | $2.42 |
Basic Shares Outstanding | 43743000 | 41272000 | 39894000 | 39156000 | 39179000 |
Diluted Shares Outstanding | 43743000 | 41272000 | 39894000 | 39156000 | 39179000 |
Income Statement Trend
LTC Properties Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.4M | 20.3M | 10.4M | 5.2M | 7.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 21.5M | 19.6M | 21.8M | 24.1M | 24.5M |
Inventory | 670.0K | 18.4M | 10.7M | 0 | 0 |
Other Current Assets | 15.9M | 16.0M | 11.1M | 4.2M | 5.3M |
Total Current Assets | 828.3M | 864.6M | 625.9M | 448.5M | 342.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.4M | 1.6M | 4.1M | 8.4M | 3.8M |
Total Non-Current Assets | 957.9M | 990.5M | 1.0B | 1.1B | 1.1B |
Total Assets | 1.8B | 1.9B | 1.7B | 1.5B | 1.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 144.4M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 192.9M | 47.5M | 37.9M | 37.0M | 34.3M |
Non-Current Liabilities | |||||
Long-term Debt | 540.2M | 891.3M | 767.9M | 722.7M | 649.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 540.2M | 891.3M | 767.9M | 722.7M | 649.4M |
Total Liabilities | 733.1M | 938.8M | 805.8M | 759.7M | 683.7M |
Equity | |||||
Common Stock | 455.0K | 430.0K | 412.0K | 394.0K | 392.0K |
Retained Earnings | -126.4M | -116.9M | -111.9M | -120.4M | -85.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 916.3M | 850.3M | 745.1M | 775.8M |
Key Metrics | |||||
Total Debt | 684.6M | 891.3M | 767.9M | 722.7M | 649.4M |
Working Capital | 635.4M | 817.1M | 588.0M | 411.5M | 307.7M |
Balance Sheet Composition
LTC Properties Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 94.9M | 91.5M | 100.6M | 56.2M | 95.7M |
Depreciation & Amortization | 36.4M | 37.4M | 37.5M | 38.3M | 39.1M |
Stock-Based Compensation | 9.1M | 8.5M | 8.0M | 7.8M | 7.0M |
Working Capital Changes | -12.7M | -13.5M | -5.1M | -4.6M | -8.2M |
Operating Cash Flow | 127.6M | 125.0M | 144.3M | 99.7M | 156.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -11.3M | 0 | 0 | -5.7M | 9.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 65.8M | -187.7M | -131.7M | -107.1M | 9.3M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -18.0M |
Dividends Paid | -100.5M | -94.8M | -91.5M | -90.5M | -90.3M |
Debt Issuance | 27.2M | 277.4M | 269.0M | 304.4M | 24.0M |
Debt Repayment | -234.3M | -154.4M | -223.1M | -230.6M | -68.2M |
Financing Cash Flow | -226.7M | 80.4M | 19.6M | -24.0M | -156.5M |
Free Cash Flow | 125.2M | 104.4M | 105.6M | 91.2M | 115.7M |
Net Change in Cash | -33.3M | 17.7M | 32.2M | -31.5M | 9.1M |
Cash Flow Trend
LTC Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.85
Forward P/E
18.43
Price to Book
1.73
Price to Sales
7.76
PEG Ratio
-0.79
Profitability Ratios
Profit Margin
39.03%
Operating Margin
51.93%
Return on Equity
8.80%
Return on Assets
4.21%
Financial Health
Current Ratio
9.93
Debt to Equity
66.65
Beta
0.66
Per Share Data
EPS (TTM)
$1.81
Book Value per Share
$20.79
Revenue per Share
$4.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ltc | 1.7B | 19.85 | 1.73 | 8.80% | 39.03% | 66.65 |
Welltower | 109.0B | 91.01 | 3.02 | 3.45% | 12.18% | 47.36 |
Ventas | 28.9B | 194.30 | 2.52 | 1.38% | 2.82% | 108.90 |
Sila Realty Trust | 1.4B | 34.66 | 0.99 | 2.79% | 20.85% | 45.94 |
Global Medical REIT | 907.1M | 95.29 | 1.04 | 1.93% | 7.25% | 138.39 |
Diversified | 816.0M | -2.25 | 0.44 | -14.32% | -18.83% | 143.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.