Strawberry Fields (STRW) | Financial Analysis & Statements
Strawberry Fields REIT Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
40.1M
Gross Profit
35.9M
89.53%
Operating Income
20.6M
51.42%
Net Income
8.8M
21.90%
Balance Sheet Metrics
Total Assets
885.2M
Total Liabilities
834.7M
Shareholders Equity
50.5M
Debt to Equity
16.52
Cash Flow Metrics
Operating Cash Flow
21.2M
Free Cash Flow
20.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Strawberry Fields Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 155.0M | 117.1M | 99.8M | 92.5M | 87.0M |
| Cost of Goods Sold | 15.9M | 15.2M | 15.0M | 13.7M | 11.4M |
| Gross Profit | 139.1M | 101.8M | 84.8M | 78.9M | 75.7M |
| Gross Margin % | 89.8% | 87.0% | 85.0% | 85.2% | 86.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.1M | 8.4M | 7.3M | 7.7M | 8.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 10.1M | 8.4M | 7.3M | 7.7M | 8.1M |
| Operating Income | 82.8M | 59.8M | 48.2M | 48.2M | 35.0M |
| Operating Margin % | 53.4% | 51.0% | 48.3% | 52.1% | 40.2% |
| Non-Operating Items | |||||
| Interest Income | 1.5M | 1.0M | 1.3M | 801.0K | 463.0K |
| Interest Expense | 50.2M | 33.6M | 25.4M | 21.2M | 21.4M |
| Other Non-Operating Income | -28.0K | 10.0K | -3.0M | -10.8M | -4.9M |
| Pre-tax Income | 33.3M | 26.5M | 20.2M | 16.4M | 8.4M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 33.3M | 26.5M | 20.2M | 16.4M | 8.4M |
| Net Margin % | 21.5% | 22.6% | 20.3% | 17.7% | 9.7% |
| Key Metrics | |||||
| EBITDA | 130.1M | 94.3M | 77.2M | 77.4M | 62.5M |
| EPS (Basic) | $0.60 | $0.57 | $0.39 | $0.31 | $0.07 |
| EPS (Diluted) | $0.60 | $0.57 | $0.39 | $0.31 | $0.07 |
| Basic Shares Outstanding | 12696831 | 7124158 | 6365196 | 6008953 | 5864789 |
| Diluted Shares Outstanding | 12696831 | 7124158 | 6365196 | 6008953 | 5864789 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Strawberry Fields Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 31.8M | 48.4M | 12.2M | 20.2M | 26.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 34.8M | 27.7M | 23.3M | 23.5M | 23.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 122.4M | 137.9M | 78.8M | 88.7M | 85.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 851.0K | 1.2M | 1.5M | 1.8M | 2.1M |
| Goodwill | 69.7M | 29.3M | 9.9M | 13.0M | 16.0M |
| Intangible Assets | 67.0M | 26.6M | 7.3M | 10.3M | 13.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.5M | 11.4M | 9.5M | 6.0M | 5.3M |
| Total Non-Current Assets | 762.8M | 649.6M | 538.0M | 458.3M | 484.7M |
| Total Assets | 885.2M | 787.6M | 616.8M | 547.0M | 570.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 22.4M | 18.7M | 16.9M | 13.7M | 20.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 791.3M | 671.7M | 538.0M | 457.2M | 503.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 21.0M | 13.6M | 14.6M | 26.6M | 10.4M |
| Total Non-Current Liabilities | 812.3M | 685.3M | 552.6M | 483.9M | 514.3M |
| Total Liabilities | 834.7M | 704.0M | 569.5M | 497.6M | 534.9M |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | 0 | 0 | 0 |
| Retained Earnings | 1.2M | 1.3M | 1.2M | 1.6M | 393.0K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 50.5M | 83.6M | 47.3M | 49.4M | 35.0M |
| Key Metrics | |||||
| Total Debt | 791.3M | 671.7M | 538.0M | 457.2M | 503.9M |
| Working Capital | 100.0M | 119.2M | 61.9M | 74.9M | 64.6M |
Balance Sheet Composition
Strawberry Fields Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 33.3M | 26.5M | 20.2M | 16.4M | 8.4M |
| Depreciation & Amortization | 46.6M | 34.2M | 29.5M | 28.8M | 27.8M |
| Stock-Based Compensation | 1.7M | - | - | 0 | 250.0K |
| Working Capital Changes | 2.3M | -5.4M | 3.8M | -6.4M | 2.9M |
| Operating Cash Flow | 86.9M | 56.1M | 54.4M | 39.0M | 40.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.8M | 1.1M | 1.7M | -9.6M | 5.7M |
| Financing Activities | |||||
| Share Repurchases | -652.0K | -2.5M | -46.0K | 0 | - |
| Dividends Paid | -7.6M | -4.0M | -2.9M | -637.0K | -1.5M |
| Debt Issuance | 95.2M | 175.7M | 121.6M | 105.0M | 64.7M |
| Debt Repayment | -66.6M | -47.9M | -38.1M | -139.3M | -39.6M |
| Financing Cash Flow | -5.1M | 133.3M | 43.5M | -47.2M | 23.6M |
| Free Cash Flow | 90.0M | 35.3M | 54.9M | 50.9M | 44.8M |
| Net Change in Cash | 80.0M | 190.6M | 99.5M | -17.8M | 69.7M |
Cash Flow Trend
Strawberry Fields Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.65
Forward P/E
11.06
Price to Book
13.57
Price to Sales
4.46
PEG Ratio
11.06
Profitability Ratios
Profit Margin
4.89%
Operating Margin
52.36%
Return on Equity
49.68%
Return on Assets
6.30%
Financial Health
Current Ratio
0.44
Debt to Equity
1,566.28
Beta
0.26
Per Share Data
EPS (TTM)
$0.60
Book Value per Share
$0.91
Revenue per Share
$12.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STRW | 694.2M | 20.65 | 13.57 | 49.68% | 4.89% | 1,566.28 |
| Welltower | 147.1B | 146.65 | 3.44 | 2.54% | 8.64% | 49.49 |
| Ventas | 39.8B | 153.57 | 3.14 | 2.17% | 4.32% | 102.00 |
| LTC Properties | 1.9B | 15.36 | 1.97 | 11.18% | 45.79% | 85.30 |
| Diversified | 1.8B | -6.26 | 1.08 | -15.78% | -18.59% | 145.16 |
| Sila Realty Trust | 1.7B | 50.67 | 1.25 | 2.42% | 16.77% | 54.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






