
Metropolitan Bank (MCB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
70.6M
Net Income
16.4M
23.17%
EPS (Diluted)
$1.45
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
6.9B
Shareholders Equity
737.8M
Debt to Equity
9.32
Cash Flow Metrics
Operating Cash Flow
3.3M
Free Cash Flow
5.6M
Revenue & Profitability Trend
Metropolitan Bank Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 276.9M | 250.7M | 255.8M | 180.7M | 141.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 89.6M | 76.0M | 61.9M | 49.8M | 41.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 89.6M | 76.0M | 61.9M | 49.8M | 41.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 97.1M | 106.9M | 96.9M | 89.6M | 57.9M |
Income Tax | 30.4M | 29.6M | 37.5M | 29.0M | 18.5M |
Effective Tax Rate % | 31.3% | 27.7% | 38.7% | 32.4% | 31.9% |
Net Income | 66.7M | 77.3M | 59.4M | 60.6M | 39.5M |
Net Margin % | 24.1% | 30.8% | 23.2% | 33.5% | 27.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.97 | $6.95 | $5.42 | $6.64 | $4.76 |
EPS (Diluted) | $5.93 | $6.91 | $5.29 | $6.45 | $4.66 |
Basic Shares Outstanding | 11179074 | 11060110 | 10929021 | 9011700 | 8221429 |
Diluted Shares Outstanding | 11179074 | 11060110 | 10929021 | 9011700 | 8221429 |
Income Statement Trend
Metropolitan Bank Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 200.3M | 269.5M | 257.4M | 2.4B | 864.3M |
Short-term Investments | 66.9M | 461.2M | 445.7M | 566.6M | 266.1M |
Accounts Receivable | - | - | - | 15.2M | 13.2M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | 19.5M | 19.5M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 7.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | 37.2M | 62.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 457.4M | 546.6M | 257.7M | 57.2M | 61.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 6.6B | - | - | - | - |
Equity | |||||
Common Stock | 112.0K | 111.0K | 109.0K | 109.0K | 82.0K |
Retained Earnings | 382.7M | 316.0M | 240.8M | 181.4M | 120.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 729.8M | 659.0M | 575.9M | 557.0M | 340.8M |
Key Metrics | |||||
Total Debt | 457.4M | 546.6M | 257.7M | 57.2M | 61.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Metropolitan Bank Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 66.7M | 77.3M | 59.4M | 60.6M | 39.5M |
Depreciation & Amortization | -11.4M | 2.9M | 4.3M | 5.1M | 4.6M |
Stock-Based Compensation | 8.9M | 9.8M | 7.8M | 4.8M | 3.3M |
Working Capital Changes | 83.8M | -61.2M | 2.6M | -70.8M | 86.8M |
Operating Cash Flow | 142.2M | 30.2M | 75.6M | 1.8M | 134.8M |
Investing Activities | |||||
Capital Expenditures | -2.6M | -5.7M | -19.2M | -4.0M | -3.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -72.8M | -71.4M | -207.4M | -868.4M | -238.5M |
Investment Sales | 92.9M | 108.3M | 121.4M | 171.5M | 218.3M |
Investing Cash Flow | 25.8M | 14.3M | -115.4M | -701.3M | -24.1M |
Financing Activities | |||||
Share Repurchases | -4.6M | -3.2M | -1.6M | -3.4M | -881.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 111.0M | 340.0M | 250.0M | 0 | 0 |
Debt Repayment | -200.1M | -51.1M | -49.4M | -4.5M | -150.0M |
Financing Cash Flow | -93.7M | 285.7M | 199.0M | 154.8M | -151.8M |
Free Cash Flow | 145.8M | 36.7M | 66.6M | 33.3M | 83.4M |
Net Change in Cash | 74.3M | 330.2M | 159.2M | -544.6M | -41.1M |
Cash Flow Trend
Metropolitan Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.53
Forward P/E
10.73
Price to Book
1.11
Price to Sales
2.94
PEG Ratio
0.67
Profitability Ratios
Profit Margin
25.08%
Operating Margin
42.61%
Return on Equity
9.72%
Return on Assets
0.91%
Financial Health
Debt to Equity
0.34
Beta
1.16
Per Share Data
EPS (TTM)
$6.17
Book Value per Share
$69.37
Revenue per Share
$24.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mcb | 807.2M | 12.53 | 1.11 | 9.72% | 25.08% | 0.34 |
Nu Holdings | 76.8B | 33.78 | 8.01 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 75.3B | 11.58 | 1.38 | 11.67% | 27.00% | 1.34 |
Nicolet Bankshares | 2.0B | 15.37 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.30 | 1.47 | 15.20% | 31.43% | 0.38 |
LendingClub | 1.9B | 26.06 | 1.36 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.