Metropolitan Bank (MCB) | Financial Analysis & Statements
Metropolitan Bank Holding Corp. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
74.7M
Net Income
28.9M
38.64%
EPS (Diluted)
$2.77
Balance Sheet Metrics
Total Assets
8.3B
Total Liabilities
7.5B
Shareholders Equity
743.1M
Debt to Equity
10.11
Cash Flow Metrics
Operating Cash Flow
37.2M
Free Cash Flow
27.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Metropolitan Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 291.1M | 276.9M | 250.7M | 255.8M | 180.7M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 93.6M | 89.6M | 76.0M | 61.9M | 49.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 93.6M | 89.6M | 76.0M | 61.9M | 49.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 101.5M | 97.1M | 106.9M | 96.9M | 89.6M |
| Income Tax | 30.4M | 30.4M | 29.6M | 37.5M | 29.0M |
| Effective Tax Rate % | 30.0% | 31.3% | 27.7% | 38.7% | 32.4% |
| Net Income | 71.1M | 66.7M | 77.3M | 59.4M | 60.6M |
| Net Margin % | 24.4% | 24.1% | 30.8% | 23.2% | 33.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.71 | $5.97 | $6.95 | $5.42 | $6.64 |
| EPS (Diluted) | $6.62 | $5.93 | $6.91 | $5.29 | $6.45 |
| Basic Shares Outstanding | 10594606 | 11179074 | 11060110 | 10929021 | 9011700 |
| Diluted Shares Outstanding | 10594606 | 11179074 | 11060110 | 10929021 | 9011700 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Metropolitan Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 393.6M | 200.3M | 269.5M | 257.4M | 2.4B |
| Short-term Investments | 551.0M | 66.9M | 461.2M | 445.7M | 566.6M |
| Accounts Receivable | - | - | - | - | 15.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | 19.5M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 8.3B | 7.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | 37.2M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.0M | 457.4M | 546.6M | 257.7M | 57.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 7.5B | 6.6B | - | - | - |
| Equity | |||||
| Common Stock | 113.0K | 112.0K | 111.0K | 109.0K | 109.0K |
| Retained Earnings | 450.6M | 382.7M | 316.0M | 240.8M | 181.4M |
| Treasury Stock | 73.5M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 743.1M | 729.8M | 659.0M | 575.9M | 557.0M |
| Key Metrics | |||||
| Total Debt | 11.0M | 457.4M | 546.6M | 257.7M | 57.2M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Metropolitan Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 71.1M | 66.7M | 77.3M | 59.4M | 60.6M |
| Depreciation & Amortization | -11.1M | -11.4M | 2.9M | 4.3M | 5.1M |
| Stock-Based Compensation | 8.9M | 8.9M | 9.8M | 7.8M | 4.8M |
| Working Capital Changes | -7.4M | 83.8M | -61.2M | 2.6M | -70.8M |
| Operating Cash Flow | 51.1M | 142.2M | 30.2M | 75.6M | 1.8M |
| Investing Activities | |||||
| Capital Expenditures | -6.3M | -2.6M | -5.7M | -19.2M | -4.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -199.1M | -72.8M | -71.4M | -207.4M | -868.4M |
| Investment Sales | 198.2M | 92.9M | 108.3M | 121.4M | 171.5M |
| Investing Cash Flow | 2.9M | 25.8M | 14.3M | -115.4M | -701.3M |
| Financing Activities | |||||
| Share Repurchases | -77.0M | -4.6M | -3.2M | -1.6M | -3.4M |
| Dividends Paid | -3.1M | - | - | - | - |
| Debt Issuance | 3.5M | 111.0M | 340.0M | 250.0M | 0 |
| Debt Repayment | -450.0M | -200.1M | -51.1M | -49.4M | -4.5M |
| Financing Cash Flow | -526.6M | -93.7M | 285.7M | 199.0M | 154.8M |
| Free Cash Flow | 82.4M | 145.8M | 36.7M | 66.6M | 33.3M |
| Net Change in Cash | -472.6M | 74.3M | 330.2M | 159.2M | -544.6M |
Cash Flow Trend
Metropolitan Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.19
Forward P/E
7.50
Price to Book
1.19
Price to Sales
3.91
PEG Ratio
0.27
Profitability Ratios
Profit Margin
25.62%
Operating Margin
50.01%
Return on Equity
9.65%
Return on Assets
0.91%
Financial Health
Debt to Equity
0.12
Beta
1.14
Per Share Data
EPS (TTM)
$6.62
Book Value per Share
$73.66
Revenue per Share
$26.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MCB | 1.1B | 13.19 | 1.19 | 9.65% | 25.62% | 0.12 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





