TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 8.0B
Gross Profit 2.0B 24.97%
Operating Income 1.3B 15.69%
Net Income 691.0M 8.59%
EPS (Diluted) $1.04

Balance Sheet Metrics

Total Assets 64.3B
Total Liabilities 42.1B
Shareholders Equity 22.1B
Debt to Equity 1.91

Cash Flow Metrics

Operating Cash Flow 911.0M
Free Cash Flow 275.0M

Revenue & Profitability Trend

Oneok Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i21.7B17.7B22.4B16.5B8.5B
Cost of Goods Sold i14.4B12.7B18.5B12.9B5.7B
Gross Profit i7.3B5.0B3.9B3.7B2.9B
Gross Margin % i33.4%28.2%17.2%22.1%33.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-305.0M-786.0M-105.0M-2.0M-1.3M
Total Operating Expenses i-305.0M-786.0M-105.0M-2.0M-1.3M
Operating Income i5.1B4.2B2.8B2.6B2.0B
Operating Margin % i23.3%23.9%12.5%15.7%23.0%
Non-Operating Items
Interest Income i-----
Interest Expense i1.4B866.0M676.0M733.0M712.9M
Other Non-Operating Income419.0M133.0M119.0M121.0M-453.4M
Pre-tax Income i4.1B3.5B2.2B2.0B802.3M
Income Tax i998.0M838.0M528.0M484.0M189.5M
Effective Tax Rate % i24.3%24.0%23.5%24.4%23.6%
Net Income i3.1B2.7B1.7B1.5B612.8M
Net Margin % i14.3%15.0%7.7%9.1%7.2%
Key Metrics
EBITDA i6.7B5.3B3.6B3.3B2.7B
EPS (Basic) i$5.19$5.49$3.85$3.36$1.42
EPS (Diluted) i$5.17$5.48$3.84$3.35$1.42
Basic Shares Outstanding i584600000484300000447500000446400000431105000
Diluted Shares Outstanding i584600000484300000447500000446400000431105000

Income Statement Trend

Oneok Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i733.0M338.0M220.0M146.4M524.5M
Short-term Investments i-----
Accounts Receivable i2.3B1.7B1.5B1.4B829.8M
Inventory i748.0M787.0M581.0M580.9M371.0M
Other Current Assets431.0M252.0M172.0M165.7M132.5M
Total Current Assets i4.2B3.1B2.5B2.4B1.9B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i19.2B11.2B1.3B1.3B1.3B
Intangible Assets i3.0B1.3B225.0M235.7M246.1M
Long-term Investments-----
Other Non-Current Assets450.0M319.0M324.0M366.5M475.3M
Total Non-Current Assets i59.8B41.2B21.8B21.2B21.2B
Total Assets i64.1B44.3B24.4B23.6B23.1B
Liabilities
Current Liabilities
Accounts Payable i2.2B1.6B1.4B1.3B719.3M
Short-term Debt i1.1B507.0M937.0M909.6M21.3M
Current Portion of Long-term Debt-----
Other Current Liabilities741.0M785.0M386.0M707.0M269.4M
Total Current Liabilities i4.7B3.5B3.1B3.2B1.3B
Non-Current Liabilities
Long-term Debt i31.0B21.3B12.8B12.8B14.3B
Deferred Tax Liabilities i5.5B2.6B1.7B1.2B669.7M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i37.2B24.3B14.8B14.4B15.7B
Total Liabilities i41.9B27.8B17.9B17.6B17.0B
Equity
Common Stock i6.0M6.0M5.0M4.7M4.7M
Retained Earnings i1.6B868.0M50.0M00
Treasury Stock i807.0M677.0M706.0M732.1M764.3M
Other Equity-----
Total Shareholders Equity i22.1B16.5B6.5B6.0B6.0B
Key Metrics
Total Debt i32.1B21.8B13.7B13.7B14.3B
Working Capital i-481.0M-344.0M-503.0M-810.2M525.2M

Balance Sheet Composition

Oneok Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.1B2.7B1.7B1.5B612.8M
Depreciation & Amortization i1.1B769.0M626.0M622.0M578.7M
Stock-Based Compensation i-----
Working Capital Changes i-43.0M358.0M-58.0M-143.0M-160.5M
Operating Cash Flow i5.2B4.4B2.9B2.5B1.3B
Investing Activities
Capital Expenditures i-----
Acquisitions i-4.7B-5.2B-3.0M-1.0M-
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-4.6B-4.9B43.0M13.0M-107.0M
Financing Activities
Share Repurchases i-524.0M----
Dividends Paid i-2.3B-1.8B-1.7B-1.7B-1.6B
Debt Issuance i7.1B5.3B869.0M03.2B
Debt Repayment i-2.0B-1.3B-896.0M-605.0M-1.5B
Financing Cash Flow i2.1B2.1B-1.7B-2.2B875.0M
Free Cash Flow i2.9B2.8B1.7B1.8B-296.3M
Net Change in Cash i2.6B1.7B1.3B331.8M2.0B

Cash Flow Trend

Oneok Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.51
Forward P/E 12.47
Price to Book 2.15
Price to Sales 1.68
PEG Ratio 12.47

Profitability Ratios

Profit Margin 11.06%
Operating Margin 18.42%
Return on Equity 16.77%
Return on Assets 6.28%

Financial Health

Current Ratio 0.59
Debt to Equity 148.22
Beta 0.99

Per Share Data

EPS (TTM) $5.13
Book Value per Share $34.67
Revenue per Share $46.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oke46.9B14.512.1516.77%11.06%148.22
Enbridge 102.8B22.811.759.92%10.28%147.94
Williams Companies 70.7B29.245.7017.39%21.38%192.99
Kinder Morgan 59.8B22.041.948.88%17.06%102.28
TC Energy 51.5B16.572.0512.81%30.41%159.10
Cheniere Energy 50.7B13.517.6250.80%21.11%233.19

Financial data is updated regularly. All figures are in the company's reporting currency.