TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 229.8M
Gross Profit 72.9M 31.74%
Operating Income 51.4M 22.38%
Net Income 41.0M 17.86%
EPS (Diluted) $0.66

Balance Sheet Metrics

Total Assets 5.8B
Total Liabilities 3.2B
Shareholders Equity 2.6B
Debt to Equity 1.25

Cash Flow Metrics

Operating Cash Flow 103.0M
Free Cash Flow -104.6M

Revenue & Profitability Trend

Ormat Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i879.7M829.4M734.2M663.1M705.3M
Cost of Goods Sold i607.0M565.4M465.3M398.7M429.1M
Gross Profit i272.6M264.0M268.8M264.3M276.3M
Gross Margin % i31.0%31.8%36.6%39.9%39.2%
Operating Expenses
Research & Development i6.5M7.2M5.1M4.1M5.4M
Selling, General & Administrative i97.8M86.5M77.5M91.1M77.6M
Other Operating Expenses i-9.4M----
Total Operating Expenses i94.9M93.7M82.5M95.2M83.0M
Operating Income i177.7M170.3M186.3M169.1M193.3M
Operating Margin % i20.2%20.5%25.4%25.5%27.4%
Non-Operating Items
Interest Income i7.9M12.0M3.4M2.1M1.7M
Interest Expense i134.0M98.9M87.7M82.7M78.0M
Other Non-Operating Income63.8M55.7M-6.3M15.0M51.7M
Pre-tax Income i115.4M139.1M95.6M103.6M168.7M
Income Tax i-16.3M6.0M14.7M24.8M67.0M
Effective Tax Rate % i-14.1%4.3%15.4%24.0%39.7%
Net Income i131.2M133.1M77.8M76.1M101.8M
Net Margin % i14.9%16.1%10.6%11.5%14.4%
Key Metrics
EBITDA i521.7M469.8M421.7M383.7M378.7M
EPS (Basic) i$2.05$2.09$1.17$1.11$1.66
EPS (Diluted) i$2.04$2.08$1.17$1.10$1.65
Basic Shares Outstanding i6045500059424000560630005600400051567000
Diluted Shares Outstanding i6045500059424000560630005600400051567000

Income Statement Trend

Ormat Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i94.4M195.8M95.9M239.3M448.3M
Short-term Investments i--043.3M0
Accounts Receivable i164.0M208.7M128.8M122.9M149.2M
Inventory i38.1M45.0M22.8M28.4M35.3M
Other Current Assets59.2M41.6M29.6M35.9M15.4M
Total Current Assets i547.1M646.0M456.7M601.9M779.2M
Non-Current Assets
Property, Plant & Equipment i5.0B4.4B3.7B3.5B3.1B
Goodwill i603.8M488.7M514.5M543.2M243.6M
Intangible Assets i301.7M307.6M333.8M363.3M194.4M
Long-term Investments-----
Other Non-Current Assets153.9M152.6M161.4M143.4M119.3M
Total Non-Current Assets i5.1B4.6B4.2B3.8B3.1B
Total Assets i5.7B5.2B4.6B4.4B3.9B
Liabilities
Current Liabilities
Accounts Payable i124.7M140.7M77.6M75.2M75.8M
Short-term Debt i340.7M303.8M185.7M391.7M84.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i598.1M537.0M343.9M544.2M248.6M
Non-Current Liabilities
Long-term Debt i2.1B1.8B1.9B1.5B1.4B
Deferred Tax Liabilities i68.6M66.7M83.5M84.7M88.0M
Other Non-Current Liabilities29.3M22.1M3.3M5.0M6.2M
Total Non-Current Liabilities i2.5B2.2B2.2B1.9B1.7B
Total Liabilities i3.1B2.8B2.6B2.4B1.9B
Equity
Common Stock i61.0K60.0K56.0K56.0K56.0K
Retained Earnings i814.5M719.9M623.9M585.2M550.1M
Treasury Stock i18.0M18.0M18.0M0-
Other Equity-----
Total Shareholders Equity i2.6B2.5B2.0B2.0B2.0B
Key Metrics
Total Debt i2.5B2.1B2.1B1.9B1.5B
Working Capital i-51.0M109.0M112.8M57.8M530.5M

Balance Sheet Composition

Ormat Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i131.2M133.1M77.8M76.1M101.8M
Depreciation & Amortization i262.9M224.8M198.8M183.0M156.6M
Stock-Based Compensation i20.2M15.5M11.6M9.2M9.8M
Working Capital Changes i85.0K-101.9M-27.4M40.8M24.0M
Operating Cash Flow i402.9M250.3M235.4M302.0M276.1M
Investing Activities
Capital Expenditures i-----
Acquisitions i-293.6M-10.2M-4.5M-177.4M-64.4M
Investment Purchases i00-19.2M-60.1M0
Investment Sales i1.0M221.0K63.2M19.5M845.0K
Investing Cash Flow i-292.6M-10.0M40.1M-218.9M-65.2M
Financing Activities
Share Repurchases i00-18.0M00
Dividends Paid i-29.1M-28.4M-27.1M-27.0M-22.5M
Debt Issuance i558.7M149.8M555.0M275.0M419.3M
Debt Repayment i-416.2M-244.0M-407.3M-96.2M-1.5B
Financing Cash Flow i82.4M344.6M-92.9M186.4M-836.5M
Free Cash Flow i-76.8M-309.0M-282.5M-160.4M-55.7M
Net Change in Cash i192.7M585.0M182.5M269.5M-625.6M

Cash Flow Trend

Ormat Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.44
Forward P/E 39.77
Price to Book 2.21
Price to Sales 6.13
PEG Ratio 39.77

Profitability Ratios

Profit Margin 14.18%
Operating Margin 20.80%
Return on Equity 5.19%
Return on Assets 1.81%

Financial Health

Current Ratio 0.97
Debt to Equity 99.89
Beta 0.64

Per Share Data

EPS (TTM) $2.06
Book Value per Share $40.57
Revenue per Share $14.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ora5.4B43.442.215.19%14.18%99.89
Constellation Energy 104.9B34.987.8023.52%12.12%60.21
Brookfield Renewable 6.1B21.5599.15-9.15%-33.95%133.80
Clearway Energy 5.9B43.341.80-2.00%5.31%168.03
Clearway Energy 5.9B46.381.92-2.00%5.31%168.03
Enlight Renewable 2.9B140.122.129.01%26.88%243.29

Financial data is updated regularly. All figures are in the company's reporting currency.