
Ring Energy (REI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
79.1M
Gross Profit
31.3M
39.58%
Operating Income
22.4M
28.27%
Net Income
9.1M
11.52%
EPS (Diluted)
$0.05
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
629.6M
Shareholders Equity
876.0M
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
27.4M
Free Cash Flow
-3.4M
Revenue & Profitability Trend
Ring Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 366.3M | 361.1M | 347.2M | 196.3M | 113.0M |
Cost of Goods Sold | 201.7M | 184.1M | 127.1M | 83.2M | 85.2M |
Gross Profit | 164.6M | 176.9M | 220.2M | 113.1M | 27.8M |
Gross Margin % | 44.9% | 49.0% | 63.4% | 57.6% | 24.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 30.3M | 29.7M | 27.5M | 16.6M | 18.1M |
Other Operating Expenses | 1.4M | 1.4M | 983.4K | 744.0K | 906.6K |
Total Operating Expenses | 31.7M | 31.2M | 28.4M | 17.3M | 19.0M |
Operating Income | 132.9M | 145.8M | 191.7M | 95.8M | 8.8M |
Operating Margin % | 36.3% | 40.4% | 55.2% | 48.8% | 7.8% |
Non-Operating Items | |||||
Interest Income | 491.9K | 257.2K | 4 | 1 | 8 |
Interest Expense | 43.3M | 43.9M | 23.2M | 14.5M | 17.6M |
Other Non-Operating Income | -2.2M | 2.9M | -21.5M | -77.9M | -250.6M |
Pre-tax Income | 87.9M | 105.0M | 147.0M | 3.4M | -259.4M |
Income Tax | 20.4M | 125.2K | 8.4M | 90.3K | -6.0M |
Effective Tax Rate % | 23.3% | 0.1% | 5.7% | 2.6% | 0.0% |
Net Income | 67.5M | 104.9M | 138.6M | 3.3M | -253.4M |
Net Margin % | 18.4% | 29.0% | 39.9% | 1.7% | -224.2% |
Key Metrics | |||||
EBITDA | 232.2M | 234.8M | 247.5M | 132.9M | 51.9M |
EPS (Basic) | $0.34 | $0.55 | $1.14 | $0.03 | $-3.48 |
EPS (Diluted) | $0.34 | $0.54 | $0.98 | $0.03 | $-3.48 |
Basic Shares Outstanding | 197937683 | 190589143 | 121264175 | 99387028 | 72891310 |
Diluted Shares Outstanding | 197937683 | 190589143 | 121264175 | 99387028 | 72891310 |
Income Statement Trend
Ring Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9M | 296.4K | 3.7M | 2.4M | 3.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 37.3M | 41.4M | 43.4M | 26.5M | 16.3M |
Inventory | 4.0M | 6.1M | 9.3M | 0 | - |
Other Current Assets | 1.8M | 1.9M | 2.1M | 938.0K | 396.1K |
Total Current Assets | 50.4M | 55.9M | 63.2M | 29.8M | 20.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.9M | 9.6M | 7.9M | 4.8M | 3.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 5.5M | 11.6M | 6.1M | 0 | - |
Other Non-Current Assets | 8.1M | 13.0M | 17.9M | 1.7M | 2.4M |
Total Non-Current Assets | 1.4B | 1.3B | 1.2B | 654.4M | 642.7M |
Total Assets | 1.4B | 1.4B | 1.3B | 684.2M | 663.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 39.3M | 104.1M | 111.4M | 46.2M | 32.5M |
Short-term Debt | 2.1M | 2.1M | 1.6M | 1.2M | 1.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.4M | 7.5M | 13.3M | 29.2M | 3.3M |
Total Current Liabilities | 105.0M | 113.8M | 141.8M | 76.7M | 36.9M |
Non-Current Liabilities | |||||
Long-term Debt | 387.1M | 428.0M | 417.5M | 291.5M | 313.8M |
Deferred Tax Liabilities | 28.6M | 8.6M | 8.5M | 90.3K | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 444.4M | 476.1M | 466.1M | 306.9M | 331.7M |
Total Liabilities | 549.5M | 589.9M | 607.9M | 383.5M | 368.7M |
Equity | |||||
Common Stock | 198.6K | 196.8K | 175.5K | 100.2K | 85.6K |
Retained Earnings | 58.0M | -9.4M | -114.3M | -252.9M | -256.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 858.6M | 786.6M | 661.1M | 300.6M | 294.8M |
Key Metrics | |||||
Total Debt | 389.1M | 430.0M | 419.1M | 292.7M | 314.9M |
Working Capital | -54.6M | -57.9M | -78.6M | -46.9M | -16.1M |
Balance Sheet Composition
Ring Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 67.5M | 104.9M | 138.6M | 3.3M | -253.4M |
Depreciation & Amortization | 98.7M | 88.6M | 55.7M | 37.2M | 43.0M |
Stock-Based Compensation | 5.5M | 8.8M | 7.2M | 2.4M | 5.4M |
Working Capital Changes | 606.9K | 2.8M | 28.0M | 6.0M | -484.1K |
Operating Cash Flow | 191.8M | 200.1M | 176.7M | -4.4M | -185.5M |
Investing Activities | |||||
Capital Expenditures | -150.9M | -141.8M | -131.1M | -51.2M | -43.8M |
Acquisitions | 0 | -80.7M | -177.8M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -150.9M | -222.6M | -308.9M | -51.2M | -43.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 130.0M | 225.0M | 636.0M | 60.2M | 26.5M |
Debt Repayment | -172.6M | -217.4M | -512.9M | -84.2M | -80.3M |
Financing Cash Flow | -43.6M | 19.4M | 111.8M | -23.6M | -34.8M |
Free Cash Flow | 38.1M | 43.0M | 65.8M | 19.5M | 28.3M |
Net Change in Cash | -2.7M | -3.1M | -20.4M | -79.2M | -264.1M |
Cash Flow Trend
Ring Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.22
Forward P/E
1.90
Price to Book
0.19
Price to Sales
0.49
PEG Ratio
1.90
Profitability Ratios
Profit Margin
21.17%
Operating Margin
28.38%
Return on Equity
8.52%
Return on Assets
5.77%
Financial Health
Current Ratio
0.47
Debt to Equity
52.91
Beta
0.77
Per Share Data
EPS (TTM)
$0.36
Book Value per Share
$4.24
Revenue per Share
$1.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rei | 165.0M | 2.22 | 0.19 | 8.52% | 21.17% | 52.91 |
ConocoPhillips | 117.9B | 13.27 | 1.89 | 15.93% | 15.47% | 35.88 |
Eog Resources | 67.8B | 12.11 | 2.33 | 19.63% | 25.14% | 15.72 |
Empire Petroleum | 219.3M | 221.50 | 3.06 | -30.24% | -43.68% | 32.10 |
Amplify Energy | 161.5M | 10.34 | 0.39 | 3.93% | 5.64% | 32.82 |
Evolution Petroleum | 166.5M | 114.50 | 2.41 | -0.91% | -0.82% | 49.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.