TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 170.7M
Net Income 41.5M 24.33%
EPS (Diluted) $0.65

Balance Sheet Metrics

Total Assets 18.3B
Total Liabilities 15.5B
Shareholders Equity 2.7B
Debt to Equity 5.70

Cash Flow Metrics

Operating Cash Flow 106.2M
Free Cash Flow 101.3M

Revenue & Profitability Trend

Renasant Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i662.5M631.8M630.6M651.0M660.3M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i300.0M296.5M276.0M292.8M312.7M
Other Operating Expenses i-----
Total Operating Expenses i300.0M296.5M276.0M292.8M312.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i245.0M177.2M211.3M222.8M103.5M
Income Tax i49.5M32.5M45.2M46.9M19.8M
Effective Tax Rate % i20.2%18.3%21.4%21.1%19.2%
Net Income i195.5M144.7M166.1M175.9M83.7M
Net Margin % i29.5%22.9%26.3%27.0%12.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$3.29$2.58$2.97$3.13$1.49
EPS (Diluted) i$3.27$2.58$2.95$3.12$1.48
Basic Shares Outstanding i5935015756142207559045795611466656270566
Diluted Shares Outstanding i5935015756142207559045795611466656270566

Income Statement Trend

Renasant Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B801.4M576.0M1.9B633.2M
Short-term Investments i831.0M923.3M1.5B2.4B1.3B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i47.0M48.7M55.1M63.7M66.2M
Goodwill i2.1B2.1B2.1B2.0B2.0B
Intangible Assets i87.1M110.5M108.6M113.1M93.1M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i18.0B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i100.0M300.0M700.0M00
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i430.6M429.4M428.1M471.2M475.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i15.4B----
Equity
Common Stock i332.4M296.5M296.5M296.5M296.5M
Retained Earnings i1.1B952.1M857.7M741.6M615.8M
Treasury Stock i97.2M105.2M111.6M118.0M101.6M
Other Equity-----
Total Shareholders Equity i2.7B2.3B2.1B2.2B2.1B
Key Metrics
Total Debt i530.6M729.4M1.1B471.2M475.0M
Working Capital i00000

Balance Sheet Composition

Renasant Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i195.5M144.7M166.1M175.9M83.7M
Depreciation & Amortization i32.3M35.2M42.7M47.4M34.6M
Stock-Based Compensation i13.9M13.7M11.5M10.1M10.6M
Working Capital Changes i-22.9M-28.0M-36.0M-63.7M-32.1M
Operating Cash Flow i193.6M107.1M569.2M223.6M145.7M
Investing Activities
Capital Expenditures i-13.3M-20.7M-13.6M-10.7M-28.3M
Acquisitions i55.3M0-120.9M00
Investment Purchases i-174.2M-11.9M-804.9M-2.2B-515.7M
Investment Sales i368.2M748.0M453.0M636.7M482.9M
Investing Cash Flow i245.5M736.4M-587.5M-1.6B-32.3M
Financing Activities
Share Repurchases i-00-21.3M-24.6M
Dividends Paid i-53.7M-50.3M-50.0M-50.0M-50.1M
Debt Issuance i-00197.1M98.3M
Debt Repayment i-245.0K-2.7M-32.4M-202.9M-171.0K
Financing Cash Flow i-36.5M-457.6M586.4M-84.5M-444.5M
Free Cash Flow i115.8M126.9M559.2M122.1M54.0M
Net Change in Cash i402.5M385.9M568.0M-1.4B-331.1M

Cash Flow Trend

Renasant Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.38
Forward P/E 14.65
Price to Book 0.94
Price to Sales 4.81
PEG Ratio 14.65

Profitability Ratios

Profit Margin 21.71%
Operating Margin 17.32%
Return on Equity 5.21%
Return on Assets 0.72%

Financial Health

Debt to Equity 0.35
Beta 0.92

Per Share Data

EPS (TTM) $2.42
Book Value per Share $39.77
Revenue per Share $10.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rnst3.5B15.380.945.21%21.71%0.35
U.S. Bancorp 71.5B10.981.3111.67%27.00%1.31
PNC Financial 70.3B12.561.3911.33%28.75%1.12
Webster Financial 9.8B11.971.099.44%34.45%0.50
SouthState 9.7B14.251.118.19%28.66%0.20
Comerica 9.0B13.361.3211.14%22.55%1.23

Financial data is updated regularly. All figures are in the company's reporting currency.