
Renasant (RNST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
170.7M
Net Income
41.5M
24.33%
EPS (Diluted)
$0.65
Balance Sheet Metrics
Total Assets
18.3B
Total Liabilities
15.5B
Shareholders Equity
2.7B
Debt to Equity
5.70
Cash Flow Metrics
Operating Cash Flow
106.2M
Free Cash Flow
101.3M
Revenue & Profitability Trend
Renasant Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 662.5M | 631.8M | 630.6M | 651.0M | 660.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 300.0M | 296.5M | 276.0M | 292.8M | 312.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 300.0M | 296.5M | 276.0M | 292.8M | 312.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 245.0M | 177.2M | 211.3M | 222.8M | 103.5M |
Income Tax | 49.5M | 32.5M | 45.2M | 46.9M | 19.8M |
Effective Tax Rate % | 20.2% | 18.3% | 21.4% | 21.1% | 19.2% |
Net Income | 195.5M | 144.7M | 166.1M | 175.9M | 83.7M |
Net Margin % | 29.5% | 22.9% | 26.3% | 27.0% | 12.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.29 | $2.58 | $2.97 | $3.13 | $1.49 |
EPS (Diluted) | $3.27 | $2.58 | $2.95 | $3.12 | $1.48 |
Basic Shares Outstanding | 59350157 | 56142207 | 55904579 | 56114666 | 56270566 |
Diluted Shares Outstanding | 59350157 | 56142207 | 55904579 | 56114666 | 56270566 |
Income Statement Trend
Renasant Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 801.4M | 576.0M | 1.9B | 633.2M |
Short-term Investments | 831.0M | 923.3M | 1.5B | 2.4B | 1.3B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 47.0M | 48.7M | 55.1M | 63.7M | 66.2M |
Goodwill | 2.1B | 2.1B | 2.1B | 2.0B | 2.0B |
Intangible Assets | 87.1M | 110.5M | 108.6M | 113.1M | 93.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 18.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 100.0M | 300.0M | 700.0M | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 430.6M | 429.4M | 428.1M | 471.2M | 475.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 15.4B | - | - | - | - |
Equity | |||||
Common Stock | 332.4M | 296.5M | 296.5M | 296.5M | 296.5M |
Retained Earnings | 1.1B | 952.1M | 857.7M | 741.6M | 615.8M |
Treasury Stock | 97.2M | 105.2M | 111.6M | 118.0M | 101.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 2.3B | 2.1B | 2.2B | 2.1B |
Key Metrics | |||||
Total Debt | 530.6M | 729.4M | 1.1B | 471.2M | 475.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Renasant Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 195.5M | 144.7M | 166.1M | 175.9M | 83.7M |
Depreciation & Amortization | 32.3M | 35.2M | 42.7M | 47.4M | 34.6M |
Stock-Based Compensation | 13.9M | 13.7M | 11.5M | 10.1M | 10.6M |
Working Capital Changes | -22.9M | -28.0M | -36.0M | -63.7M | -32.1M |
Operating Cash Flow | 193.6M | 107.1M | 569.2M | 223.6M | 145.7M |
Investing Activities | |||||
Capital Expenditures | -13.3M | -20.7M | -13.6M | -10.7M | -28.3M |
Acquisitions | 55.3M | 0 | -120.9M | 0 | 0 |
Investment Purchases | -174.2M | -11.9M | -804.9M | -2.2B | -515.7M |
Investment Sales | 368.2M | 748.0M | 453.0M | 636.7M | 482.9M |
Investing Cash Flow | 245.5M | 736.4M | -587.5M | -1.6B | -32.3M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -21.3M | -24.6M |
Dividends Paid | -53.7M | -50.3M | -50.0M | -50.0M | -50.1M |
Debt Issuance | - | 0 | 0 | 197.1M | 98.3M |
Debt Repayment | -245.0K | -2.7M | -32.4M | -202.9M | -171.0K |
Financing Cash Flow | -36.5M | -457.6M | 586.4M | -84.5M | -444.5M |
Free Cash Flow | 115.8M | 126.9M | 559.2M | 122.1M | 54.0M |
Net Change in Cash | 402.5M | 385.9M | 568.0M | -1.4B | -331.1M |
Cash Flow Trend
Renasant Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.38
Forward P/E
14.65
Price to Book
0.94
Price to Sales
4.81
PEG Ratio
14.65
Profitability Ratios
Profit Margin
21.71%
Operating Margin
17.32%
Return on Equity
5.21%
Return on Assets
0.72%
Financial Health
Debt to Equity
0.35
Beta
0.92
Per Share Data
EPS (TTM)
$2.42
Book Value per Share
$39.77
Revenue per Share
$10.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rnst | 3.5B | 15.38 | 0.94 | 5.21% | 21.71% | 0.35 |
U.S. Bancorp | 71.5B | 10.98 | 1.31 | 11.67% | 27.00% | 1.31 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Webster Financial | 9.8B | 11.97 | 1.09 | 9.44% | 34.45% | 0.50 |
SouthState | 9.7B | 14.25 | 1.11 | 8.19% | 28.66% | 0.20 |
Comerica | 9.0B | 13.36 | 1.32 | 11.14% | 22.55% | 1.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.