
Sila Realty Trust (SILA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
48.7M
Gross Profit
42.7M
87.71%
Operating Income
19.4M
39.86%
Net Income
8.6M
17.64%
EPS (Diluted)
$0.15
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
633.2M
Shareholders Equity
1.4B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
20.2M
Free Cash Flow
23.6M
Revenue & Profitability Trend
Sila Realty Trust Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 186.9M | 189.1M | 180.0M | 172.8M | 165.8M |
Cost of Goods Sold | 23.1M | 20.2M | 18.0M | 17.7M | 16.4M |
Gross Profit | 163.7M | 168.9M | 162.0M | 155.1M | 149.4M |
Gross Margin % | 87.6% | 89.3% | 90.0% | 89.8% | 90.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 25.3M | 23.9M | 22.1M | 21.4M | 28.1M |
Other Operating Expenses | 3.0M | - | - | - | - |
Total Operating Expenses | 28.3M | 23.9M | 22.1M | 21.4M | 28.1M |
Operating Income | 63.6M | 70.7M | 62.8M | 63.5M | 51.5M |
Operating Margin % | 34.1% | 37.4% | 34.9% | 36.7% | 31.0% |
Non-Operating Items | |||||
Interest Income | 4.1M | 702.0K | 305.0K | 3.1M | 1.4M |
Interest Expense | 21.2M | 23.1M | 24.1M | 37.6M | 42.0M |
Other Non-Operating Income | -3.9M | -24.2M | -47.0M | -27.7M | -498.0K |
Pre-tax Income | 42.7M | 24.0M | -8.0M | 1.2M | 8.9M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 42.7M | 24.0M | -8.0M | 402.7M | 36.8M |
Net Margin % | 22.8% | 12.7% | -4.4% | 233.0% | 22.2% |
Key Metrics | |||||
EBITDA | 143.7M | 146.4M | 140.7M | 147.5M | 156.9M |
EPS (Basic) | $0.75 | $0.44 | $-0.12 | $7.20 | $0.68 |
EPS (Diluted) | $0.75 | $0.40 | $-0.12 | $7.16 | $0.68 |
Basic Shares Outstanding | 56228545 | 56799885 | 56330010 | 55831323 | 55359154 |
Diluted Shares Outstanding | 56228545 | 56799885 | 56330010 | 55831323 | 55359154 |
Income Statement Trend
Sila Realty Trust Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 39.8M | 202.0M | 12.9M | 32.4M | 53.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 61.7M | 55.6M | 64.2M | 57.6M | 44.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 101.9M | 257.8M | 77.3M | 113.0M | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 36.3M | 36.4M | 37.4M | 24.0M | 25.0M |
Goodwill | 161.1M | 170.4M | 210.9M | 228.2M | 245.8M |
Intangible Assets | 125.7M | 135.0M | 167.5M | 181.6M | 197.9M |
Long-term Investments | 11.4M | 17.1M | 28.0M | 2.2M | 0 |
Other Non-Current Assets | 6.5M | 7.0M | 7.8M | 6.1M | 6.5M |
Total Non-Current Assets | 1.9B | 1.8B | 2.1B | 2.1B | 2.1B |
Total Assets | 2.0B | 2.1B | 2.2B | 2.2B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.3M | 3.9M | 5.4M | 9.4M | 10.0M |
Short-term Debt | 521.9M | 523.2M | 580.6M | 496.8M | 932.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 698.0K | 366.0M |
Total Current Liabilities | 553.6M | 552.2M | 610.3M | 530.6M | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 41.5M | 41.2M | 41.6M | 26.4M | 173.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 8.8M | 11.3M | 12.8M | 13.8M | 12.8M |
Total Non-Current Liabilities | 50.3M | 52.9M | 54.4M | 45.8M | 218.1M |
Total Liabilities | 603.9M | 605.1M | 664.7M | 576.4M | 1.6B |
Equity | |||||
Common Stock | 551.0K | 2.3M | 2.3M | 2.2M | 2.2M |
Retained Earnings | -607.5M | -567.2M | -499.3M | -400.7M | -311.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.5B | 1.6B | 1.6B | 1.7B |
Key Metrics | |||||
Total Debt | 563.4M | 564.3M | 622.1M | 523.2M | 1.1B |
Working Capital | -451.8M | -294.4M | -533.1M | -417.6M | -230.9M |
Balance Sheet Composition
Sila Realty Trust Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 42.7M | 24.0M | -8.0M | 402.7M | 36.8M |
Depreciation & Amortization | 75.9M | 75.0M | 77.7M | 80.9M | 105.5M |
Stock-Based Compensation | 5.8M | 6.3M | 4.2M | 2.4M | 437.0K |
Working Capital Changes | 10.0M | -920.0K | 739.0K | -744.0K | -5.8M |
Operating Cash Flow | 131.8M | 104.7M | 71.3M | 80.4M | 116.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | -25.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | -15.0M | -50.0M |
Financing Activities | |||||
Share Repurchases | -61.5M | -12.4M | -9.2M | -9.5M | -29.5M |
Dividends Paid | -81.4M | -66.5M | -65.3M | -465.8M | -76.5M |
Debt Issuance | 270.0M | - | - | - | - |
Debt Repayment | -270.0M | -108.0M | -762.0M | -935.7M | -113.9M |
Financing Cash Flow | -145.5M | -245.1M | -760.7M | -1.9B | -193.7M |
Free Cash Flow | 129.9M | 125.7M | 113.2M | 111.5M | 84.0M |
Net Change in Cash | -13.8M | -140.4M | -689.3M | -1.8B | -127.8M |
Cash Flow Trend
Sila Realty Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.66
Forward P/E
26.18
Price to Book
0.99
Price to Sales
7.16
PEG Ratio
0.35
Profitability Ratios
Profit Margin
20.85%
Operating Margin
39.86%
Return on Equity
2.79%
Return on Assets
2.03%
Financial Health
Current Ratio
6.24
Debt to Equity
45.94
Beta
0.13
Per Share Data
EPS (TTM)
$0.71
Book Value per Share
$24.75
Revenue per Share
$3.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sila | 1.4B | 34.66 | 0.99 | 2.79% | 20.85% | 45.94 |
Welltower | 109.0B | 91.01 | 3.02 | 3.45% | 12.18% | 47.36 |
Ventas | 28.9B | 194.30 | 2.52 | 1.38% | 2.82% | 108.90 |
LTC Properties | 1.7B | 19.85 | 1.73 | 8.80% | 39.03% | 66.65 |
Global Medical REIT | 907.1M | 95.29 | 1.04 | 1.93% | 7.25% | 138.39 |
Diversified | 816.0M | -2.25 | 0.44 | -14.32% | -18.83% | 143.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.