TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 630.6M
Net Income 89.1M 14.13%
EPS (Diluted) $0.87

Balance Sheet Metrics

Total Assets 65.1B
Total Liabilities 56.5B
Shareholders Equity 8.6B
Debt to Equity 6.55

Cash Flow Metrics

Operating Cash Flow -109.4M
Free Cash Flow -139.1M

Revenue & Profitability Trend

SouthState Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.7B1.7B1.6B1.4B1.1B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i679.4M681.4M610.0M598.0M444.3M
Other Operating Expenses i-----
Total Operating Expenses i679.4M681.4M610.0M598.0M444.3M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i700.2M630.9M633.4M604.3M104.0M
Income Tax i165.5M136.5M137.3M128.7M-16.7M
Effective Tax Rate % i23.6%21.6%21.7%21.3%-16.0%
Net Income i534.8M494.3M496.0M475.5M120.6M
Net Margin % i32.1%29.1%30.7%34.8%10.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$7.01$6.50$6.65$6.76$2.20
EPS (Diluted) i$6.97$6.46$6.60$6.71$2.19
Basic Shares Outstanding i7630335176051000745510007039300054756000
Diluted Shares Outstanding i7630335176051000745510007039300054756000

Income Statement Trend

SouthState Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i798.3M762.4M732.1M702.7M1.0B
Short-term Investments i100.4M4.8B5.3B5.2B3.3B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i95.8M100.3M108.0M110.3M113.4M
Goodwill i4.0B4.0B4.0B3.4B3.3B
Intangible Assets i156.3M173.9M203.1M193.7M206.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i46.4B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i0100.0M0-0
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i381.2M381.6M382.0M316.8M379.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i40.5B----
Equity
Common Stock i190.8M190.1M189.3M173.3M177.4M
Retained Earnings i2.0B1.7B1.3B997.7M657.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.9B5.5B5.1B4.8B4.6B
Key Metrics
Total Debt i381.2M481.6M382.0M316.8M379.9M
Working Capital i00000

Balance Sheet Composition

SouthState Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i534.8M494.3M496.0M475.5M120.6M
Depreciation & Amortization i56.7M58.8M64.6M63.1M46.4M
Stock-Based Compensation i28.0M35.9M35.6M25.7M23.3M
Working Capital Changes i487.4M-174.9M820.3M-97.3M57.9M
Operating Cash Flow i473.1M372.5M1.7B687.6M536.4M
Investing Activities
Capital Expenditures i-35.4M-38.0M-11.5M-19.9M-9.8M
Acquisitions i00250.1M-39.9M2.6B
Investment Purchases i-236.9M-307.1M-2.5B-3.9B-2.4B
Investment Sales i886.9M1.1B1.3B1.1B1.1B
Investing Cash Flow i637.7M792.1M-1.0B-3.1B1.4B
Financing Activities
Share Repurchases i-16.8M-16.1M-119.3M-147.4M-32.4M
Dividends Paid i-162.9M-156.2M-146.7M-135.3M-98.3M
Debt Issuance i4.0B6.1B025.0M500.0M
Debt Repayment i-4.1B-6.0B-13.0M-100.9M-1.2B
Financing Cash Flow i-276.4M-69.5M-276.1M-356.3M-829.3M
Free Cash Flow i476.2M507.9M1.7B387.3M520.0M
Net Change in Cash i834.4M1.1B376.7M-2.7B1.1B

Cash Flow Trend

SouthState Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.32
Forward P/E 12.61
Price to Book 1.11
Price to Sales 4.72
PEG Ratio 0.66

Profitability Ratios

Profit Margin 28.66%
Operating Margin 52.40%
Return on Equity 8.19%
Return on Assets 1.06%

Financial Health

Debt to Equity 0.32
Beta 0.78

Per Share Data

EPS (TTM) $6.73
Book Value per Share $86.71
Revenue per Share $23.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ssb9.8B14.321.118.19%28.66%0.32
U.S. Bancorp 71.9B11.061.3211.67%27.00%1.34
Deutsche Bank AG 70.6B12.870.898.14%20.55%6.12
Webster Financial 9.6B11.791.079.44%34.45%0.52
Western Alliance 9.1B10.781.3112.42%27.12%0.93
UMB Financial 8.8B13.141.2810.05%27.11%0.51

Financial data is updated regularly. All figures are in the company's reporting currency.