
TE Connectivity (TEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.5B
Gross Profit
1.6B
35.29%
Operating Income
898.0M
19.81%
Net Income
638.0M
14.07%
EPS (Diluted)
$2.14
Balance Sheet Metrics
Total Assets
24.9B
Total Liabilities
12.3B
Shareholders Equity
12.5B
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
938.0M
Free Cash Flow
957.0M
Revenue & Profitability Trend
TE Connectivity Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 15.8B | 16.0B | 16.3B | 14.9B | 12.2B |
Cost of Goods Sold | 10.4B | 11.0B | 11.0B | 10.0B | 8.4B |
Gross Profit | 5.5B | 5.1B | 5.2B | 4.9B | 3.7B |
Gross Margin % | 34.4% | 31.5% | 32.2% | 32.7% | 30.7% |
Operating Expenses | |||||
Research & Development | 741.0M | 708.0M | 718.0M | 677.0M | 613.0M |
Selling, General & Administrative | 1.7B | 1.7B | 1.6B | 1.5B | 1.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.5B | 2.4B | 2.3B | 2.2B | 2.0B |
Operating Income | 3.0B | 2.7B | 2.9B | 2.7B | 1.7B |
Operating Margin % | 18.8% | 16.7% | 18.1% | 18.1% | 14.2% |
Non-Operating Items | |||||
Interest Income | 87.0M | 60.0M | 15.0M | 17.0M | 15.0M |
Interest Expense | 70.0M | 80.0M | 66.0M | 56.0M | 48.0M |
Other Non-Operating Income | -203.0M | -389.0M | -158.0M | -281.0M | -1.2B |
Pre-tax Income | 2.8B | 2.3B | 2.7B | 2.4B | 524.0M |
Income Tax | -397.0M | 364.0M | 306.0M | 123.0M | 783.0M |
Effective Tax Rate % | -14.2% | 16.0% | 11.2% | 5.2% | 149.4% |
Net Income | 3.2B | 1.9B | 2.4B | 2.3B | -241.0M |
Net Margin % | 20.2% | 11.9% | 14.9% | 15.2% | -2.0% |
Key Metrics | |||||
EBITDA | 3.9B | 3.5B | 3.8B | 3.5B | 2.5B |
EPS (Basic) | $10.40 | $6.06 | $7.52 | $6.85 | $-0.73 |
EPS (Diluted) | $10.33 | $6.03 | $7.47 | $6.79 | $-0.73 |
Basic Shares Outstanding | 307000000 | 315000000 | 323000000 | 330000000 | 332000000 |
Diluted Shares Outstanding | 307000000 | 315000000 | 323000000 | 330000000 | 332000000 |
Income Statement Trend
TE Connectivity Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.7B | 1.1B | 1.2B | 945.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.1B | 3.0B | 2.9B | 2.9B | 2.4B |
Inventory | 2.5B | 2.6B | 2.7B | 2.5B | 2.0B |
Other Current Assets | 740.0M | 712.0M | 639.0M | - | - |
Total Current Assets | 7.6B | 7.9B | 7.3B | 7.3B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 12.8B | 12.1B | 11.8B | 12.7B | 12.0B |
Intangible Assets | 1.2B | 1.2B | 1.3B | 1.5B | 1.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.3B | 3.4B | 3.4B | 3.3B | 3.0B |
Total Non-Current Assets | 15.2B | 13.8B | 13.5B | 14.2B | 13.5B |
Total Assets | 22.9B | 21.7B | 20.8B | 21.5B | 19.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7B | 1.6B | 1.6B | 1.9B | 1.3B |
Short-term Debt | 999.0M | 800.0M | 1.0B | 621.0M | 810.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 541.0M | 602.0M | 603.0M | 573.0M | 408.0M |
Total Current Liabilities | 4.7B | 4.5B | 4.6B | 4.7B | 3.7B |
Non-Current Liabilities | |||||
Long-term Debt | 3.3B | 3.5B | 3.3B | 3.6B | 3.5B |
Deferred Tax Liabilities | 199.0M | 185.0M | 244.0M | 181.0M | 143.0M |
Other Non-Current Liabilities | 870.0M | 787.0M | 718.0M | 847.0M | 874.0M |
Total Non-Current Liabilities | 5.6B | 5.6B | 5.3B | 6.1B | 6.1B |
Total Liabilities | 10.4B | 10.1B | 9.9B | 10.7B | 9.7B |
Equity | |||||
Common Stock | 139.0M | 142.0M | 146.0M | 148.0M | 149.0M |
Retained Earnings | 14.5B | 12.9B | 12.8B | 11.7B | 10.3B |
Treasury Stock | 2.3B | 1.4B | 1.7B | 1.1B | 669.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.5B | 11.7B | 10.9B | 10.7B | 9.5B |
Key Metrics | |||||
Total Debt | 4.3B | 4.3B | 4.3B | 4.2B | 4.3B |
Working Capital | 2.9B | 3.4B | 2.6B | 2.6B | 2.1B |
Balance Sheet Composition
TE Connectivity Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.2B | 1.9B | 2.4B | 2.3B | -259.0M |
Depreciation & Amortization | 826.0M | 794.0M | 785.0M | 769.0M | 711.0M |
Stock-Based Compensation | 127.0M | 123.0M | 119.0M | 94.0M | 74.0M |
Working Capital Changes | -3.0M | -30.0M | -592.0M | -347.0M | -98.0M |
Operating Cash Flow | 3.6B | 2.9B | 2.7B | 2.5B | 1.1B |
Investing Activities | |||||
Capital Expenditures | 16.0M | 4.0M | 106.0M | 86.0M | 17.0M |
Acquisitions | -280.0M | -62.0M | -204.0M | -427.0M | -339.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -270.0M | -36.0M | -110.0M | -347.0M | -305.0M |
Financing Activities | |||||
Share Repurchases | -2.1B | -945.0M | -1.4B | -831.0M | -523.0M |
Dividends Paid | -760.0M | -725.0M | -685.0M | -647.0M | -625.0M |
Debt Issuance | 348.0M | 499.0M | 588.0M | 661.0M | 593.0M |
Debt Repayment | -352.0M | -591.0M | -558.0M | -708.0M | -352.0M |
Financing Cash Flow | -3.0B | -1.8B | -1.7B | -1.6B | -1.2B |
Free Cash Flow | 2.8B | 2.4B | 1.7B | 2.0B | 1.4B |
Net Change in Cash | 332.0M | 1.1B | 884.0M | 560.0M | -339.0M |
Cash Flow Trend
TE Connectivity Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.85
Forward P/E
22.62
Price to Book
4.86
Price to Sales
3.62
PEG Ratio
2.70
Profitability Ratios
Profit Margin
8.77%
Operating Margin
19.65%
Return on Equity
11.51%
Return on Assets
8.28%
Financial Health
Current Ratio
1.52
Debt to Equity
48.36
Beta
1.23
Per Share Data
EPS (TTM)
$4.86
Book Value per Share
$41.85
Revenue per Share
$55.36
Peer Financial Comparison
Financial data is updated regularly. All figures are in the company's reporting currency.