
Target (TGT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
23.8B
Gross Profit
6.7B
28.17%
Operating Income
1.5B
6.17%
Net Income
1.0B
4.34%
EPS (Diluted)
$2.27
Balance Sheet Metrics
Total Assets
56.2B
Total Liabilities
41.2B
Shareholders Equity
14.9B
Debt to Equity
2.76
Cash Flow Metrics
Operating Cash Flow
418.0M
Free Cash Flow
-515.0M
Revenue & Profitability Trend
Target Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 106.6B | 107.4B | 109.1B | 106.0B | 93.6B |
Cost of Goods Sold | 76.5B | 77.7B | 82.2B | 75.0B | 66.2B |
Gross Profit | 30.1B | 29.7B | 26.9B | 31.0B | 27.4B |
Gross Margin % | 28.2% | 27.6% | 24.6% | 29.3% | 29.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 22.0B | 21.6B | 20.7B | 19.8B | 18.6B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 22.0B | 21.6B | 20.7B | 19.8B | 18.6B |
Operating Income | 5.6B | 5.7B | 3.8B | 8.9B | 6.5B |
Operating Margin % | 5.2% | 5.3% | 3.5% | 8.4% | 7.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 411.0M | 502.0M | 478.0M | 421.0M | 977.0M |
Other Non-Operating Income | 106.0M | 92.0M | 48.0M | 382.0M | -16.0M |
Pre-tax Income | 5.3B | 5.3B | 3.4B | 8.9B | 5.5B |
Income Tax | 1.2B | 1.2B | 638.0M | 2.0B | 1.2B |
Effective Tax Rate % | 22.2% | 21.9% | 18.7% | 22.0% | 21.2% |
Net Income | 4.1B | 4.1B | 2.8B | 6.9B | 4.4B |
Net Margin % | 3.8% | 3.9% | 2.5% | 6.6% | 4.7% |
Key Metrics | |||||
EBITDA | 8.7B | 8.6B | 6.6B | 12.0B | 9.0B |
EPS (Basic) | $8.89 | $8.96 | $6.02 | $14.23 | $8.72 |
EPS (Diluted) | $8.86 | $8.94 | $5.98 | $14.10 | $8.64 |
Basic Shares Outstanding | 460400000 | 461500000 | 462100000 | 488100000 | 500600000 |
Diluted Shares Outstanding | 460400000 | 461500000 | 462100000 | 488100000 | 500600000 |
Income Statement Trend
Target Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.8B | 3.8B | 2.2B | 5.9B | 8.5B |
Short-term Investments | - | - | 1.3B | 5.0B | 7.6B |
Accounts Receivable | 998.0M | 891.0M | 1.2B | 835.0M | 631.0M |
Inventory | 12.7B | 11.9B | 13.5B | 13.9B | 10.7B |
Other Current Assets | 185.0M | 202.0M | 235.0M | 237.0M | 286.0M |
Total Current Assets | 19.5B | 17.5B | 17.8B | 21.6B | 20.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.8B | 3.4B | 2.7B | 2.6B | 2.2B |
Goodwill | 1.3B | 639.0M | 645.0M | 1.3B | 1.3B |
Intangible Assets | - | - | - | 25.0M | 37.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 238.0M | 221.0M | 160.0M | 375.0M | 268.0M |
Total Non-Current Assets | 38.3B | 37.9B | 35.5B | 32.2B | 30.5B |
Total Assets | 57.8B | 55.4B | 53.3B | 53.8B | 51.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.1B | 12.1B | 13.5B | 15.5B | 12.9B |
Short-term Debt | 2.0B | 1.4B | 426.0M | 425.0M | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1B | 2.6B | 2.7B | 2.5B | 2.5B |
Total Current Liabilities | 20.8B | 19.3B | 19.5B | 21.7B | 20.1B |
Non-Current Liabilities | |||||
Long-term Debt | 17.9B | 18.2B | 18.6B | 16.0B | 13.8B |
Deferred Tax Liabilities | 2.3B | 2.5B | 2.2B | 1.6B | 990.0M |
Other Non-Current Liabilities | 169.0M | 181.0M | 169.0M | 44.0M | 47.0M |
Total Non-Current Liabilities | 22.3B | 22.6B | 22.6B | 19.2B | 16.7B |
Total Liabilities | 43.1B | 41.9B | 42.1B | 41.0B | 36.8B |
Equity | |||||
Common Stock | 38.0M | 38.0M | 38.0M | 39.0M | 42.0M |
Retained Earnings | 8.1B | 7.1B | 5.0B | 6.9B | 8.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.7B | 13.4B | 11.2B | 12.8B | 14.4B |
Key Metrics | |||||
Total Debt | 19.9B | 19.6B | 19.1B | 16.5B | 15.1B |
Working Capital | -1.3B | -1.8B | -1.7B | -174.0M | 631.0M |
Balance Sheet Composition
Target Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.1B | 4.1B | 2.8B | 6.9B | 4.4B |
Depreciation & Amortization | 3.0B | 2.8B | 2.7B | 2.6B | 2.5B |
Stock-Based Compensation | 304.0M | 251.0M | 220.0M | 228.0M | 200.0M |
Working Capital Changes | -154.0M | 312.0M | -1.8B | -699.0M | 1.1B |
Operating Cash Flow | 7.1B | 7.9B | 4.6B | 9.7B | 8.1B |
Investing Activities | |||||
Capital Expenditures | 3.0M | 24.0M | 8.0M | 27.0M | 42.0M |
Acquisitions | - | 0 | 0 | 356.0M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 3.0M | 24.0M | 8.0M | 383.0M | 42.0M |
Financing Activities | |||||
Share Repurchases | -1.0B | 0 | -2.6B | -7.2B | -745.0M |
Dividends Paid | -2.0B | -2.0B | -1.8B | -1.5B | -1.3B |
Debt Issuance | 741.0M | 0 | 2.6B | 2.0B | 2.5B |
Debt Repayment | -1.1B | -147.0M | -163.0M | -1.1B | -2.4B |
Financing Cash Flow | -3.6B | -2.3B | -2.2B | -8.1B | -2.0B |
Free Cash Flow | 4.5B | 3.8B | -1.5B | 5.1B | 7.9B |
Net Change in Cash | 3.5B | 5.6B | 2.4B | 2.0B | 6.1B |
Cash Flow Trend
Target Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.58
Forward P/E
10.03
Price to Book
3.20
Price to Sales
0.45
PEG Ratio
10.03
Profitability Ratios
Profit Margin
3.95%
Operating Margin
6.28%
Return on Equity
29.08%
Return on Assets
6.64%
Financial Health
Current Ratio
0.94
Debt to Equity
130.21
Beta
1.22
Per Share Data
EPS (TTM)
$9.10
Book Value per Share
$32.90
Revenue per Share
$230.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tgt | 47.9B | 11.58 | 3.20 | 29.08% | 3.95% | 130.21 |
Walmart | 827.8B | 44.33 | 9.89 | 21.78% | 2.75% | 75.78 |
Costco Wholesale | 435.0B | 55.55 | 16.04 | 32.08% | 2.92% | 30.81 |
Dollar Tree | 24.2B | 22.90 | 6.25 | 19.40% | -16.55% | 202.51 |
Dollar General | 23.7B | 20.53 | 3.07 | 15.70% | 2.81% | 220.91 |
BJ's Wholesale Club | 14.3B | 25.14 | 7.24 | 32.76% | 2.76% | 136.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.