TC Energy Corporation | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.7B
Gross Profit 1.3B 49.20%
Operating Income 1.2B 43.38%
Net Income 698.0M 25.99%
EPS (Diluted) $0.80

Balance Sheet Metrics

Total Assets 83.8B
Total Liabilities 57.0B
Shareholders Equity 26.8B
Debt to Equity 2.13

Cash Flow Metrics

Operating Cash Flow 1.4B
Free Cash Flow 759.0M

Revenue & Profitability Trend

TC Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.9B15.9B15.0B13.4B13.0B
Cost of Goods Sold i5.1B8.2B8.0B6.7B6.5B
Gross Profit i4.7B7.8B6.9B6.7B6.5B
Gross Margin % i48.0%48.7%46.3%49.9%50.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i---4.1B3.9B
Total Operating Expenses i0004.1B3.9B
Operating Income i4.2B6.9B6.1B5.9B5.8B
Operating Margin % i42.0%43.0%40.6%44.1%44.6%
Non-Operating Items
Interest Income i388.8M242.0M146.0M190.0M185.0M
Interest Expense i1.8B2.6B2.2B2.0B1.8B
Other Non-Operating Income1.6B-399.0M-2.6B-1.8B997.0M
Pre-tax Income i4.2B4.0B1.4B2.2B5.1B
Income Tax i661.5M942.0M589.0M120.0M194.0M
Effective Tax Rate % i15.6%23.5%42.9%5.5%3.8%
Net Income i3.9B3.1B785.0M2.0B4.9B
Net Margin % i39.1%19.3%5.2%15.3%37.8%
Key Metrics
EBITDA i7.5B11.1B9.8B9.4B9.6B
EPS (Basic) i$4.43$2.75$0.64$1.87$4.74
EPS (Diluted) i$4.43$2.75$0.64$1.86$4.74
Basic Shares Outstanding i7446785341460849000144573500014137690001365820000
Diluted Shares Outstanding i7446785341460849000144573500014137690001365820000

Income Statement Trend

TC Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i574.7M3.7B620.0M673.0M1.5B
Short-term Investments i-----
Accounts Receivable i1.9B4.2B3.6B3.1B2.2B
Inventory i535.9M982.0M936.0M724.0M629.0M
Other Current Assets200.9M491.0M746.0M823.0M245.0M
Total Current Assets i4.1B11.4B7.3B7.4B5.2B
Non-Current Assets
Property, Plant & Equipment i2.5B7.9B7.6B5.4B5.6B
Goodwill i19.6B25.1B25.7B25.2B25.4B
Intangible Assets i-----
Long-term Investments87.5M155.0M91.0M48.0M41.0M
Other Non-Current Assets5.2B7.1B6.0B5.0B4.2B
Total Non-Current Assets i80.7B113.7B107.0B96.8B95.1B
Total Assets i84.8B125.0B114.3B104.2B100.3B
Liabilities
Current Liabilities
Accounts Payable i2.7B4.8B4.3B4.2B3.1B
Short-term Debt i2.4B2.9B8.2B6.5B6.1B
Current Portion of Long-term Debt-----
Other Current Liabilities1.1B2.0B1.6B826.0M1.3B
Total Current Liabilities i7.5B11.8B16.9B13.0B12.0B
Non-Current Liabilities
Long-term Debt i40.5B60.7B50.5B46.7B43.8B
Deferred Tax Liabilities i4.9B8.1B7.6B6.1B5.8B
Other Non-Current Liabilities3.9B5.1B4.8B4.5B4.4B
Total Non-Current Liabilities i49.8B74.2B63.3B57.8B54.8B
Total Liabilities i57.3B86.0B80.2B70.8B66.8B
Equity
Common Stock i21.6B30.0B29.0B26.7B24.5B
Retained Earnings i-3.8B-3.0B819.0M3.8B5.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i27.5B39.0B34.1B33.4B33.5B
Key Metrics
Total Debt i43.0B63.6B58.7B53.1B50.0B
Working Capital i-3.4B-445.0M-9.6B-5.6B-6.8B

Balance Sheet Composition

TC Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.9B3.1B785.0M2.0B4.9B
Depreciation & Amortization i2.0B2.8B2.6B2.5B2.6B
Stock-Based Compensation i-----
Working Capital Changes i171.5M-38.0M-730.0M-269.0M-309.0M
Operating Cash Flow i5.9B5.5B2.5B3.9B7.0B
Investing Activities
Capital Expenditures i-----
Acquisitions i-3.4B-4.5B-3.4B-1.2B-765.0M
Investment Purchases i----1.2B-765.0M
Investment Sales i-----
Investing Cash Flow i-3.0B-4.2B-2.9B-3.1B1.3B
Financing Activities
Share Repurchases i00-1.0B-500.0M0
Dividends Paid i-2.9B-2.9B-3.3B-3.5B-3.1B
Debt Issuance i6.9B15.9B3.5B11.2B5.8B
Debt Repayment i-6.8B-3.8B-1.3B-7.8B-4.0B
Financing Cash Flow i-2.8B8.1B487.0M-88.0M-800.0M
Free Cash Flow i959.9M-881.0M-352.0M966.0M-1.1B
Net Change in Cash i31.6M9.4B88.0M697.0M7.5B

Cash Flow Trend

TC Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.14
Forward P/E 20.53
Price to Book 2.26
Price to Sales 3.96
PEG Ratio -1.30

Profitability Ratios

Profit Margin 30.41%
Operating Margin 43.38%
Return on Equity 12.81%
Return on Assets 3.13%

Financial Health

Current Ratio 0.61
Debt to Equity 159.10
Beta 0.96

Per Share Data

EPS (TTM) $3.00
Book Value per Share $24.06
Revenue per Share $13.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
trp56.2B18.142.2612.81%30.41%159.10
Enbridge 108.8B24.251.859.92%10.28%147.94
Williams Companies 77.4B32.316.3017.39%21.38%192.99
Kinder Morgan 63.0B23.072.058.88%17.06%102.28
Cheniere Energy 51.7B13.847.7150.80%21.11%233.19
Oneok 46.4B14.322.0916.77%11.06%148.22

Financial data is updated regularly. All figures are in the company's reporting currency.