
Tyson Foods (TSN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.9B
Gross Profit
1.1B
8.22%
Operating Income
603.0M
4.34%
Net Income
69.0M
0.50%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
36.3B
Total Liabilities
17.7B
Shareholders Equity
18.5B
Debt to Equity
0.96
Cash Flow Metrics
Operating Cash Flow
395.0M
Free Cash Flow
-378.0M
Revenue & Profitability Trend
Tyson Foods Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.3B | 52.9B | 53.3B | 47.0B | 43.2B |
Cost of Goods Sold | 49.7B | 50.2B | 46.6B | 40.5B | 37.8B |
Gross Profit | 3.6B | 2.6B | 6.7B | 6.5B | 5.4B |
Gross Margin % | 6.8% | 5.0% | 12.5% | 13.9% | 12.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.2B | 2.2B | 2.3B | 2.1B | 2.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.2B | 2.2B | 2.3B | 2.1B | 2.4B |
Operating Income | 1.4B | 386.0M | 4.4B | 4.4B | 3.0B |
Operating Margin % | 2.6% | 0.7% | 8.3% | 9.3% | 7.0% |
Non-Operating Items | |||||
Interest Income | 89.0M | 30.0M | 17.0M | 8.0M | 10.0M |
Interest Expense | 481.0M | 355.0M | 365.0M | 428.0M | 485.0M |
Other Non-Operating Income | 75.0M | -739.0M | 87.0M | 65.0M | 131.0M |
Pre-tax Income | 1.1B | -678.0M | 4.1B | 4.0B | 2.7B |
Income Tax | 270.0M | -29.0M | 900.0M | 981.0M | 593.0M |
Effective Tax Rate % | 24.7% | 0.0% | 21.7% | 24.3% | 22.3% |
Net Income | 822.0M | -649.0M | 3.2B | 3.1B | 2.1B |
Net Margin % | 1.5% | -1.2% | 6.1% | 6.5% | 4.8% |
Key Metrics | |||||
EBITDA | 3.0B | 1.8B | 5.7B | 5.7B | 4.3B |
EPS (Basic) | $2.31 | $-1.87 | $9.18 | $8.57 | $6.02 |
EPS (Diluted) | $2.25 | $-1.87 | $8.92 | $8.34 | $5.86 |
Basic Shares Outstanding | 354000000 | 354000000 | 360000000 | 363000000 | 363000000 |
Diluted Shares Outstanding | 354000000 | 354000000 | 360000000 | 363000000 | 363000000 |
Income Statement Trend
Tyson Foods Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 573.0M | 1.0B | 2.5B | 1.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.4B | 2.5B | 2.6B | 2.4B | 2.0B |
Inventory | 5.2B | 5.3B | 5.5B | 4.4B | 3.9B |
Other Current Assets | 433.0M | 345.0M | 508.0M | 533.0M | 367.0M |
Total Current Assets | 9.8B | 8.7B | 9.6B | 9.8B | 7.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 25.5B | 25.9B | 27.3B | 27.6B | 28.6B |
Intangible Assets | 5.9B | 6.1B | 6.3B | 6.5B | 6.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.2B | 1.9B | 1.7B | 1.6B | 1.6B |
Total Non-Current Assets | 27.3B | 27.5B | 27.2B | 26.5B | 26.9B |
Total Assets | 37.1B | 36.3B | 36.8B | 36.3B | 34.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4B | 2.6B | 2.5B | 2.2B | 1.9B |
Short-term Debt | 74.0M | 1.9B | 459.0M | 1.1B | 548.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 840.0M | 893.0M | 884.0M | 840.0M | 817.0M |
Total Current Liabilities | 4.8B | 6.5B | 5.3B | 6.3B | 4.2B |
Non-Current Liabilities | |||||
Long-term Debt | 9.7B | 7.6B | 7.9B | 8.3B | 10.8B |
Deferred Tax Liabilities | 2.3B | 2.3B | 2.5B | 2.2B | 2.3B |
Other Non-Current Liabilities | 1.8B | 1.6B | 1.4B | 1.7B | 1.7B |
Total Non-Current Liabilities | 13.8B | 11.5B | 11.7B | 12.1B | 14.8B |
Total Liabilities | 18.6B | 18.0B | 17.0B | 18.5B | 19.1B |
Equity | |||||
Common Stock | 45.0M | 45.0M | 45.0M | 45.0M | 45.0M |
Retained Earnings | 18.9B | 18.8B | 20.1B | 17.5B | 15.1B |
Treasury Stock | 4.9B | 5.0B | 4.7B | 4.1B | 4.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 18.5B | 18.3B | 19.8B | 17.9B | 15.4B |
Key Metrics | |||||
Total Debt | 9.8B | 9.5B | 8.3B | 9.3B | 11.3B |
Working Capital | 5.0B | 2.2B | 4.3B | 3.5B | 3.4B |
Balance Sheet Composition
Tyson Foods Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 822.0M | -649.0M | 3.2B | 3.1B | 2.1B |
Depreciation & Amortization | 1.4B | 1.3B | 1.2B | 1.2B | 1.2B |
Stock-Based Compensation | 101.0M | 61.0M | 93.0M | 91.0M | 89.0M |
Working Capital Changes | 224.0M | 187.0M | -2.1B | 386.0M | 621.0M |
Operating Cash Flow | 2.5B | 870.0M | 2.7B | 4.6B | 3.9B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -1.9B | -1.9B | -1.2B | -1.2B |
Acquisitions | 145.0M | -377.0M | -177.0M | 1.1B | -154.0M |
Investment Purchases | -38.0M | -34.0M | -35.0M | -72.0M | -105.0M |
Investment Sales | 35.0M | 32.0M | 34.0M | 70.0M | 87.0M |
Investing Cash Flow | -888.0M | -2.3B | -1.9B | 58.0M | -1.4B |
Financing Activities | |||||
Share Repurchases | -49.0M | -354.0M | -702.0M | -67.0M | -207.0M |
Dividends Paid | -684.0M | -670.0M | -653.0M | -636.0M | -601.0M |
Debt Issuance | 2.4B | 1.1B | 103.0M | 585.0M | 1.6B |
Debt Repayment | -3.9B | -7.7B | -1.2B | -2.6B | -17.8B |
Financing Cash Flow | -2.9B | -7.0B | -2.4B | -2.8B | -18.0B |
Free Cash Flow | 1.5B | -187.0M | 800.0M | 2.6B | 2.7B |
Net Change in Cash | -1.3B | -8.5B | -1.7B | 1.9B | -15.6B |
Cash Flow Trend
Tyson Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.93
Forward P/E
16.30
Price to Book
1.11
Price to Sales
0.37
PEG Ratio
16.30
Profitability Ratios
Profit Margin
1.45%
Operating Margin
3.64%
Return on Equity
4.43%
Return on Assets
3.58%
Financial Health
Current Ratio
1.73
Debt to Equity
49.09
Beta
0.57
Per Share Data
EPS (TTM)
$2.20
Book Value per Share
$51.55
Revenue per Share
$152.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tsn | 20.3B | 25.93 | 1.11 | 4.43% | 1.45% | 49.09 |
Archer-Daniels-Midla | 27.8B | 25.15 | 1.24 | 4.82% | 1.33% | 46.80 |
Bunge Limited | 16.6B | 8.36 | 1.02 | 12.53% | 2.71% | 102.15 |
Smithfield Foods | 10.0B | 11.25 | 1.61 | 15.73% | 7.06% | 36.10 |
Cal-Maine Foods | 5.2B | 4.32 | 2.04 | 55.84% | 28.63% | 0.00 |
Vital Farms | 2.0B | 40.61 | 6.56 | 18.81% | 7.84% | 5.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.