Textron (TXT) | Financial Analysis & Statements
Textron Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.2B
Gross Profit
698.0M
16.72%
Operating Income
249.0M
5.96%
Net Income
235.0M
5.63%
EPS (Diluted)
$1.33
Balance Sheet Metrics
Total Assets
18.1B
Total Liabilities
10.3B
Shareholders Equity
7.9B
Debt to Equity
1.30
Cash Flow Metrics
Operating Cash Flow
699.0M
Free Cash Flow
527.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Textron Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.8B | 13.7B | 13.7B | 12.9B | 12.4B |
| Cost of Goods Sold | 12.1B | 11.2B | 11.4B | 10.8B | 10.3B |
| Gross Profit | 2.7B | 2.5B | 2.3B | 2.1B | 2.1B |
| Gross Margin % | 18.2% | 18.3% | 16.6% | 16.1% | 16.8% |
| Operating Expenses | |||||
| Research & Development | 521.0M | 491.0M | - | - | - |
| Selling, General & Administrative | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.7B | 1.6B | 1.2B | 1.2B | 1.2B |
| Operating Income | 1.0B | 855.0M | 1.1B | 883.0M | 864.0M |
| Operating Margin % | 6.8% | 6.2% | 7.7% | 6.9% | 7.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 126.0M | 97.0M | 77.0M | 107.0M | 142.0M |
| Other Non-Operating Income | 262.0M | 185.0M | 111.0M | 240.0M | 151.0M |
| Pre-tax Income | 1.1B | 943.0M | 1.1B | 1.0B | 873.0M |
| Income Tax | 214.0M | 118.0M | 165.0M | 154.0M | 126.0M |
| Effective Tax Rate % | 18.8% | 12.5% | 15.2% | 15.2% | 14.4% |
| Net Income | 921.0M | 824.0M | 921.0M | 861.0M | 746.0M |
| Net Margin % | 6.2% | 6.0% | 6.7% | 6.7% | 6.0% |
| Key Metrics | |||||
| EBITDA | 1.7B | 1.5B | 1.7B | 1.5B | 1.4B |
| EPS (Basic) | $5.12 | $4.34 | $4.61 | $4.05 | $3.33 |
| EPS (Diluted) | $5.11 | $4.33 | $4.56 | $4.01 | $3.30 |
| Basic Shares Outstanding | 179882812 | 189861751 | 199719000 | 212809000 | 216900000 |
| Diluted Shares Outstanding | 179882812 | 189861751 | 199719000 | 212809000 | 216900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Textron Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0B | 1.4B | 2.2B | 2.0B | 2.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.4B | 1.6B | 1.5B | 1.4B | 1.4B |
| Inventory | 4.3B | 4.1B | 3.9B | 3.6B | 3.5B |
| Other Current Assets | 872.0M | 687.0M | 857.0M | 1.0B | 1.0B |
| Total Current Assets | 8.6B | 7.8B | 8.4B | 8.0B | 8.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5B | 2.4B | 2.2B | 2.1B | 2.1B |
| Goodwill | 4.6B | 4.6B | 4.6B | 4.6B | 4.3B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.6B | 4.3B | 3.7B | 3.5B | 3.1B |
| Total Non-Current Assets | 9.6B | 9.1B | 8.5B | 8.3B | 7.8B |
| Total Assets | 18.1B | 16.8B | 16.9B | 16.3B | 15.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 943.0M | 1.0B | 1.0B | 786.0M |
| Short-term Debt | 5.0M | 357.0M | 357.0M | 7.0M | 6.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 824.0M | 904.0M | 937.0M | 815.0M | 762.0M |
| Total Current Liabilities | 4.4B | 4.4B | 4.4B | 3.7B | 3.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.9B | 3.2B | 3.5B | 3.6B | 3.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.0B | 2.0B | 2.0B | 2.0B | 2.1B |
| Total Non-Current Liabilities | 5.9B | 5.2B | 5.5B | 5.5B | 5.9B |
| Total Liabilities | 10.3B | 9.6B | 9.9B | 9.2B | 9.0B |
| Equity | |||||
| Common Stock | 22.0M | 23.0M | 24.0M | 26.0M | 28.0M |
| Retained Earnings | 5.8B | 5.6B | 5.9B | 5.9B | 5.9B |
| Treasury Stock | 55.0M | 82.0M | 165.0M | 84.0M | 157.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.9B | 7.2B | 7.0B | 7.1B | 6.8B |
| Key Metrics | |||||
| Total Debt | 3.9B | 3.6B | 3.9B | 3.6B | 3.8B |
| Working Capital | 4.2B | 3.4B | 4.0B | 4.4B | 4.9B |
Balance Sheet Composition
Textron Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 923.0M | 825.0M | 922.0M | 862.0M | 747.0M |
| Depreciation & Amortization | 401.0M | 382.0M | 395.0M | 397.0M | 390.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -298.0M | -311.0M | -38.0M | 347.0M | 353.0M |
| Operating Cash Flow | 1.3B | 974.0M | 1.2B | 1.5B | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | 9.0M | 4.0M | 18.0M | 22.0M | 3.0M |
| Acquisitions | 15.0M | -13.0M | -1.0M | -202.0M | 38.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 176.0M | 80.0M | 85.0M | -93.0M | 94.0M |
| Financing Activities | |||||
| Share Repurchases | -822.0M | -1.1B | -1.2B | -867.0M | -921.0M |
| Dividends Paid | -18.0M | -12.0M | -16.0M | -17.0M | -18.0M |
| Debt Issuance | 991.0M | 0 | 348.0M | 0 | 0 |
| Debt Repayment | -720.0M | -378.0M | -44.0M | -248.0M | -622.0M |
| Financing Cash Flow | -583.0M | -1.5B | -886.0M | -1.1B | -1.6B |
| Free Cash Flow | 929.0M | 650.0M | 864.0M | 1.1B | 1.2B |
| Net Change in Cash | 909.0M | -489.0M | 378.0M | 246.0M | 134.0M |
Cash Flow Trend
Textron Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.65
Forward P/E
12.39
Price to Book
2.00
Price to Sales
1.06
PEG Ratio
0.24
Profitability Ratios
Profit Margin
6.22%
Operating Margin
7.43%
Return on Equity
12.24%
Return on Assets
4.47%
Financial Health
Current Ratio
1.97
Debt to Equity
54.38
Beta
0.97
Per Share Data
EPS (TTM)
$5.12
Book Value per Share
$45.18
Revenue per Share
$82.73
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TXT | 15.7B | 17.65 | 2.00 | 12.24% | 6.22% | 54.38 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






