
WisdomTree (WT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
108.1M
Gross Profit
53.6M
49.57%
Operating Income
34.2M
31.61%
Net Income
24.6M
22.79%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
607.2M
Shareholders Equity
415.6M
Debt to Equity
1.46
Cash Flow Metrics
Operating Cash Flow
32.7M
Free Cash Flow
5.8M
Revenue & Profitability Trend
WisdomTree Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 427.7M | 349.0M | 301.3M | 304.3M | 249.9M |
Cost of Goods Sold | 205.2M | 180.9M | 162.7M | 147.1M | 131.4M |
Gross Profit | 222.5M | 168.2M | 138.7M | 157.2M | 118.5M |
Gross Margin % | 52.0% | 48.2% | 46.0% | 51.7% | 47.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 61.8M | 54.5M | 44.9M | 36.2M | 33.0M |
Other Operating Expenses | 21.7M | 19.2M | 16.4M | 14.1M | 12.1M |
Total Operating Expenses | 83.4M | 73.7M | 61.2M | 50.4M | 45.2M |
Operating Income | 137.3M | 93.6M | 77.2M | 106.2M | 72.3M |
Operating Margin % | 32.1% | 26.8% | 25.6% | 34.9% | 28.9% |
Non-Operating Items | |||||
Interest Income | 6.8M | 4.1M | 3.3M | 2.0M | 744.0K |
Interest Expense | 18.9M | 15.2M | 14.9M | 12.3M | 9.7M |
Other Non-Operating Income | -29.8M | 36.6M | -25.6M | -39.2M | -98.6M |
Pre-tax Income | 95.4M | 119.0M | 40.0M | 56.7M | -35.2M |
Income Tax | 28.7M | 16.5M | -10.7M | 6.9M | 433.0K |
Effective Tax Rate % | 30.1% | 13.8% | -26.9% | 12.1% | 0.0% |
Net Income | 66.7M | 102.5M | 50.7M | 49.8M | -35.7M |
Net Margin % | 15.6% | 29.4% | 16.8% | 16.4% | -14.3% |
Key Metrics | |||||
EBITDA | 148.0M | 98.2M | 45.5M | 102.9M | 77.8M |
EPS (Basic) | $0.34 | $0.66 | $0.31 | $0.31 | $-0.25 |
EPS (Diluted) | $0.33 | $0.64 | $0.31 | $0.31 | $-0.25 |
Basic Shares Outstanding | 144630000 | 144707000 | 143020000 | 143847000 | 148682000 |
Diluted Shares Outstanding | 144630000 | 144707000 | 143020000 | 143847000 | 148682000 |
Income Statement Trend
WisdomTree Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 181.2M | 129.3M | 132.1M | 140.7M | 73.4M |
Short-term Investments | 85.4M | 58.7M | 126.2M | 127.2M | 34.9M |
Accounts Receivable | 44.9M | 35.5M | 30.5M | 31.9M | 29.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.5M | 1.0M | 390.0K | 276.0K | 259.0K |
Total Current Assets | 318.4M | 229.8M | 294.0M | 304.0M | 141.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1M | 1.1M | 962.0K | 784.0K | 2.8M |
Goodwill | 779.6M | 778.8M | 775.3M | 773.0M | 773.0M |
Intangible Assets | 605.9M | 605.1M | 603.6M | 601.2M | 601.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.1M | 11.5M | 12.5M | 31.2M | 35.3M |
Total Non-Current Assets | 715.2M | 714.3M | 739.9M | 733.9M | 754.8M |
Total Assets | 1.0B | 944.1M | 1.0B | 1.0B | 896.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.1M | 15.8M | 9.1M | 9.3M | 29.8M |
Short-term Debt | 709.0K | 578.0K | 60.3M | 209.0K | 3.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 109.2M | 103.2M | 148.4M | 83.7M | 74.0M |
Non-Current Liabilities | |||||
Long-term Debt | 512.2M | 274.9M | 262.4M | 319.0M | 184.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 21.8M |
Total Non-Current Liabilities | 524.4M | 431.8M | 579.8M | 684.8M | 556.4M |
Total Liabilities | 633.6M | 535.0M | 728.2M | 768.4M | 630.4M |
Equity | |||||
Common Stock | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
Retained Earnings | 129.8M | 95.7M | 13.7M | -22.4M | -53.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 400.0M | 409.1M | 305.6M | 269.4M | 266.3M |
Key Metrics | |||||
Total Debt | 512.9M | 275.5M | 322.7M | 319.2M | 187.2M |
Working Capital | 209.2M | 126.6M | 145.5M | 220.3M | 67.9M |
Balance Sheet Composition
WisdomTree Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 66.7M | 102.5M | 50.7M | 49.8M | -35.7M |
Depreciation & Amortization | 3.1M | 2.2M | 1.2M | 2.7M | 4.2M |
Stock-Based Compensation | 20.7M | 16.2M | 10.4M | 10.0M | 11.7M |
Working Capital Changes | 45.4M | 41.1M | 39.8M | 94.3M | 42.2M |
Operating Cash Flow | 86.6M | 58.4M | 33.5M | 99.1M | 33.6M |
Investing Activities | |||||
Capital Expenditures | -141.0K | -113.0K | -220.0K | -293.0K | -472.0K |
Acquisitions | 565.0K | 29.3M | 0 | 2.4M | 12.4M |
Investment Purchases | -70.1M | -68.6M | -89.6M | -121.3M | -36.4M |
Investment Sales | 48.2M | 123.6M | 52.2M | 19.6M | 35.2M |
Investing Cash Flow | -21.5M | 84.2M | -37.7M | -99.6M | 10.6M |
Financing Activities | |||||
Share Repurchases | -206.7M | -43.6M | -3.4M | -34.5M | -31.2M |
Dividends Paid | -19.0M | -20.1M | -19.4M | -19.5M | -20.1M |
Debt Issuance | 345.0M | 130.0M | 0 | 150.0M | 175.2M |
Debt Repayment | -132.7M | -184.3M | 0 | 0 | -179.0M |
Financing Cash Flow | -36.0M | -171.6M | -22.8M | 91.7M | -60.5M |
Free Cash Flow | 111.0M | 83.3M | 54.9M | 75.0M | 46.7M |
Net Change in Cash | 29.0M | -29.0M | -27.0M | 91.2M | -16.3M |
Cash Flow Trend
WisdomTree Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.71
Forward P/E
18.37
Price to Book
4.31
Price to Sales
4.44
PEG Ratio
1.06
Profitability Ratios
Profit Margin
16.25%
Operating Margin
32.50%
Return on Equity
14.12%
Return on Assets
9.02%
Financial Health
Current Ratio
1.44
Debt to Equity
115.79
Beta
1.16
Per Share Data
EPS (TTM)
$0.41
Book Value per Share
$3.11
Revenue per Share
$3.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wt | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
SRH Total Return | 1.7B | 5.45 | 0.84 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Acadian Asset | 1.7B | 19.76 | 183.04 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.