Yext (YEXT) | Financial Analysis & Statements
Yext Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
112.0M
Gross Profit
82.3M
73.48%
Operating Income
6.0M
5.34%
Net Income
4.2M
3.76%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
621.8M
Total Liabilities
462.4M
Shareholders Equity
159.4M
Debt to Equity
2.90
Cash Flow Metrics
Operating Cash Flow
27.2M
Free Cash Flow
28.6M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Yext Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 446.6M | 421.0M | 404.3M | 400.8M | 390.6M |
| Cost of Goods Sold | 114.1M | 96.4M | 87.5M | 104.0M | 98.3M |
| Gross Profit | 332.5M | 324.6M | 316.9M | 296.9M | 292.3M |
| Gross Margin % | 74.5% | 77.1% | 78.4% | 74.1% | 74.8% |
| Operating Expenses | |||||
| Research & Development | 89.9M | 77.2M | 72.0M | 70.9M | 68.4M |
| Selling, General & Administrative | 198.1M | 279.8M | 251.0M | 290.8M | 313.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 288.0M | 357.0M | 323.1M | 361.7M | 382.2M |
| Operating Income | 44.5M | -32.4M | -6.2M | -64.8M | -90.0M |
| Operating Margin % | 10.0% | -7.7% | -1.5% | -16.2% | -23.0% |
| Non-Operating Items | |||||
| Interest Income | 3.9M | 6.1M | 7.1M | 1.7M | 22.0K |
| Interest Expense | 7.6M | 967.0K | 470.0K | 589.0K | 544.0K |
| Other Non-Operating Income | -704.0K | -745.0K | -761.0K | -125.0K | -1.5M |
| Pre-tax Income | 40.1M | -28.1M | -338.0K | -63.9M | -92.0M |
| Income Tax | 2.3M | -110.0K | 2.3M | 2.1M | 1.3M |
| Effective Tax Rate % | 5.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 37.9M | -27.9M | -2.6M | -65.9M | -93.3M |
| Net Margin % | 8.5% | -6.6% | -0.7% | -16.4% | -23.9% |
| Key Metrics | |||||
| EBITDA | 84.1M | 169.0K | 24.7M | -36.9M | -65.4M |
| EPS (Basic) | - | $-0.22 | $-0.02 | $-0.53 | $-0.73 |
| EPS (Diluted) | - | $-0.22 | $-0.02 | $-0.53 | $-0.73 |
| Basic Shares Outstanding | - | 126850809 | 124056949 | 125250723 | 127814447 |
| Diluted Shares Outstanding | - | 126850809 | 124056949 | 125250723 | 127814447 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Yext Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 154.1M | 123.1M | 210.2M | 190.2M | 261.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 120.6M | 112.9M | 108.2M | 109.7M | 101.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 21.3M | 18.1M | 14.8M | 15.6M | 13.5M |
| Total Current Assets | 317.8M | 285.8M | 359.9M | 346.6M | 410.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 306.7M | 287.8M | 9.1M | 9.1M | 9.4M |
| Intangible Assets | 85.1M | 94.2M | 168.0K | 193.0K | 217.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 27.0M | 26.1M | 19.7M | 25.0M | 33.5M |
| Total Non-Current Assets | 304.0M | 324.3M | 148.9M | 177.2M | 210.0M |
| Total Assets | 621.8M | 610.1M | 508.8M | 523.8M | 620.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.8M | 4.8M | 7.4M | 7.3M | 9.2M |
| Short-term Debt | 18.6M | 18.6M | 16.8M | 18.2M | 18.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 22.1M | 54.3M | 9.3M | 10.8M | 13.7M |
| Total Current Liabilities | 296.8M | 344.7M | 267.8M | 290.9M | 290.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 159.9M | 76.8M | 89.6M | 100.5M | 113.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 5.7M | 35.4M | 4.3M | 4.3M | 4.0M |
| Total Non-Current Liabilities | 165.6M | 112.2M | 93.9M | 104.9M | 117.8M |
| Total Liabilities | 462.4M | 456.9M | 361.6M | 395.7M | 408.5M |
| Equity | |||||
| Common Stock | 158.0K | 153.0K | 148.0K | 142.0K | 137.0K |
| Retained Earnings | -669.2M | -707.1M | -679.2M | -676.5M | -610.6M |
| Treasury Stock | 197.8M | 130.3M | 112.2M | 89.3M | 11.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 159.4M | 153.2M | 147.2M | 128.0M | 211.9M |
| Key Metrics | |||||
| Total Debt | 178.5M | 95.4M | 106.4M | 118.7M | 132.6M |
| Working Capital | 21.0M | -58.9M | 92.1M | 55.7M | 119.6M |
Balance Sheet Composition
Yext Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 37.9M | -27.9M | -2.6M | -65.9M | -93.3M |
| Depreciation & Amortization | 36.4M | 27.3M | 24.6M | 26.4M | 26.1M |
| Stock-Based Compensation | 48.7M | 51.8M | 45.0M | 63.1M | 73.5M |
| Working Capital Changes | -45.6M | -5.1M | -23.0M | -4.7M | 9.5M |
| Operating Cash Flow | 49.5M | 48.9M | 44.5M | 20.0M | 16.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -18.8M | -89.4M | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -18.8M | -89.4M | - | - | 0 |
| Financing Activities | |||||
| Share Repurchases | -67.4M | -17.9M | -23.1M | -77.2M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 99.0M | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -14.5M | -33.1M | -36.6M | -82.9M | -263.0K |
| Free Cash Flow | 53.3M | 48.1M | 43.4M | 11.7M | 8.4M |
| Net Change in Cash | 16.1M | -73.6M | 8.0M | -62.9M | 16.1M |
Cash Flow Trend
Yext Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
53.86
Forward P/E
5.39
Price to Book
2.91
Price to Sales
1.04
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
8.48%
Operating Margin
-17.79%
Return on Equity
24.23%
Return on Assets
-0.09%
Financial Health
Current Ratio
1.07
Debt to Equity
111.95
Beta
1.19
Per Share Data
EPS (TTM)
$0.07
Book Value per Share
$1.30
Revenue per Share
$3.61
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YEXT | 476.1M | 53.86 | 2.91 | 24.23% | 8.48% | 111.95 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| A10 Networks | 1.9B | 48.51 | 9.34 | 19.01% | 14.50% | 107.66 |
| Marqeta | 1.9B | 56.80 | 2.51 | -1.51% | -2.23% | 1.12 |
| LiveRamp Holdings | 1.9B | 27.02 | 1.84 | 7.16% | 8.64% | 3.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






