Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 20,5B
Gross Profit 3,8B 18,36 %
Operating Income 800,5M 3,90 %
Net Income 534,4M 2,61 %
EPS (Diluted) 4,00 $US

Balance Sheet Metrics

Total Assets 7,1B
Total Liabilities 5,2B
Shareholders Equity 1,8B
Debt to Equity 2,82

Cash Flow Metrics

Operating Cash Flow 804,0M
Free Cash Flow 312,9M

Revenue & Profitability Trend

Income Statement

Metric 2025 2024 2023 2022 2021
Revenue 20,5B 20,0B 19,3B 16,7B 15,4B
Cost of Goods Sold 16,7B 16,3B 15,9B 13,6B 12,5B
Gross Profit 3,8B 3,6B 3,4B 3,1B 3,0B
Operating Expenses 3,0B 2,8B 2,7B 2,5B 2,3B
Operating Income 800,5M 820,0M 762,9M 632,2M 652,2M
Pre-tax Income 720,8M 735,9M 690,5M 557,9M 558,0M
Income Tax 186,4M 212,2M 176,3M 131,1M 136,8M
Net Income 534,4M 523,7M 513,2M 426,7M 421,0M
EPS (Diluted) 4,00 $US 3,88 $US 3,76 $US 3,09 $US 3,03 $US

Income Statement Trend

Balance Sheet

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 1,9B 1,8B 1,7B 1,5B 1,5B
Non-Current Assets 5,2B 4,9B 4,6B 4,2B 3,9B
Total Assets 7,1B 6,7B 6,3B 5,7B 5,4B
Liabilities
Current Liabilities 2,5B 2,5B 2,5B 2,0B 2,0B
Non-Current Liabilities 2,7B 2,8B 2,8B 3,0B 3,1B
Total Liabilities 5,2B 5,2B 5,3B 5,0B 5,1B
Equity
Total Shareholders Equity 1,8B 1,5B 1,0B 648,1M 319,3M

Balance Sheet Composition

Cash Flow Statement

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 534,4M 523,7M 513,2M 426,7M 421,0M
Operating Cash Flow 804,0M 698,3M 776,0M 759,5M 805,9M
Investing Activities
Capital Expenditures -588,0M -454,8M -370,5M -304,5M -192,4M
Investing Cash Flow -589,6M -454,8M -747,1M -304,5M -192,4M
Financing Activities
Dividends Paid -25,0K -25,0K -25,0K -25,0K -25,0K
Financing Cash Flow -344,4M -1,1B -1,1B -807,8M -1,7B
Free Cash Flow 312,9M 251,8M 390,4M 508,1M 650,2M

Cash Flow Trend

Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25,35
Forward P/E 25,65
Price to Book 7,30
Price to Sales 0,69
PEG Ratio 25,65

Profitability Ratios

Profit Margin 2,76 %
Operating Margin 3,98 %
Return on Equity 32,76 %
Return on Assets 7,35 %

Financial Health

Current Ratio 0,77
Debt to Equity 136,72
Beta 0,48

Per Share Data

EPS (TTM) 4,30 $US
Book Value per Share 14,93 $US
Revenue per Share 157,17 $US

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
bj 14,4B 25,35 7,30 32,76 % 2,76 % 136,72
Walmart 753,7B 40,36 9,00 21,78 % 2,75 % 75,78
Costco Wholesale 439,1B 56,10 16,19 32,08 % 2,92 % 30,16
Target 43,3B 10,48 2,90 29,08 % 3,95 % 130,21
Dollar General 22,3B 19,84 3,01 15,89 % 2,77 % 235,56
Dollar Tree 19,9B 18,78 5,12 19,40 % -16,55 % 202,51

Financial data is updated regularly. All figures are in the company's reporting currency.