
Trajano Iberia (YTRA) | Financial Analysis & Statements
Trajano Iberia Socimi S.A. | Small-cap | Real Estate
Trajano Iberia Socimi S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2015Income Metrics
Operating Income
-102.3K
Net Income
-102.3K
EPS (Diluted)
€-0.01
Balance Sheet Metrics
Total Assets
157.2M
Total Liabilities
85.5M
Shareholders Equity
71.7M
Debt to Equity
1.19
Cash Flow Metrics
Operating Cash Flow
-113.3K
Free Cash Flow
-53.6K
Revenue & Profitability Trend
Trajano Iberia Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 13.1M | 13.0M | 14.7M | 14.8M | 19.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.6M | 2.6M | 2.7M | 3.1M | 3.2M |
Other Operating Expenses | 5.2M | 4.8M | 5.0M | 4.7M | 5.7M |
Total Operating Expenses | 7.8M | 7.4M | 7.7M | 7.9M | 9.0M |
Operating Income | 7.3M | 7.2M | 8.2M | 7.9M | 11.5M |
Operating Margin % | 56.0% | 54.9% | 55.6% | 52.9% | 59.1% |
Non-Operating Items | |||||
Interest Income | 828.8K | 71.2K | 1.1K | 1.2K | 1.8K |
Interest Expense | 4.5M | 2.6M | 3.2M | 3.5M | 4.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.4M | 6.0M | 20.5M | 1.7M | 25.2M |
Income Tax | 325.9K | 553.6K | 469.2K | 60.3K | 486.2K |
Effective Tax Rate % | 13.9% | 9.2% | 2.3% | 3.6% | 1.9% |
Net Income | 2.0M | 5.4M | 20.0M | 1.6M | 24.7M |
Net Margin % | 15.5% | 41.8% | 136.0% | 10.8% | 126.7% |
Key Metrics | |||||
EBITDA | 10.8M | 10.0M | 11.6M | 11.9M | 16.2M |
EPS (Basic) | - | €0.38 | €1.41 | €0.11 | €1.74 |
EPS (Diluted) | - | €0.38 | €1.41 | €0.11 | €1.74 |
Basic Shares Outstanding | - | 14223840 | 14223840 | 14223840 | 14223840 |
Diluted Shares Outstanding | - | 14223840 | 14223840 | 14223840 | 14223840 |
Income Statement Trend
Trajano Iberia Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.4M | 10.5M | 9.0M | 6.7M | 3.9M |
Short-term Investments | 320.4K | 1.1M | 342.7K | 15.6K | 119.7K |
Accounts Receivable | 419.1K | 753.6K | 578.3K | 1.2M | 288.3K |
Inventory | 0 | 10.2K | 12.5K | 10.2K | 10.2K |
Other Current Assets | - | -1 | - | - | 1 |
Total Current Assets | 10.5M | 14.1M | 11.0M | 8.7M | 5.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1 | - | - | - | - |
Total Non-Current Assets | 146.7M | 145.7M | 187.2M | 230.3M | 234.5M |
Total Assets | 157.2M | 159.8M | 198.2M | 239.0M | 240.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 515.1K | 51.5K | 367.8K | 30.4K | 28.6K |
Short-term Debt | 2.4M | 998.2K | 878.2K | 1.9M | 621.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1 | -1 | - | - | -1 |
Total Current Liabilities | 7.1M | 4.4M | 4.6M | 5.7M | 3.8M |
Non-Current Liabilities | |||||
Long-term Debt | 75.3M | 77.8M | 101.7M | 126.1M | 125.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1 | -2 | - | 1 | -1 |
Total Non-Current Liabilities | 78.4M | 80.1M | 105.2M | 131.1M | 130.4M |
Total Liabilities | 85.5M | 84.5M | 109.8M | 136.8M | 134.3M |
Equity | |||||
Common Stock | 35.6M | 35.6M | 35.6M | 35.6M | 35.6M |
Retained Earnings | 2.0M | 5.4M | 20.0M | 1.6M | 24.7M |
Treasury Stock | 515.7K | 525.4K | 554.8K | 629.6K | 523.8K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 71.7M | 75.2M | 88.4M | 102.3M | 105.7M |
Key Metrics | |||||
Total Debt | 77.7M | 78.8M | 102.6M | 128.0M | 125.9M |
Working Capital | 3.4M | 9.7M | 6.4M | 3.0M | 1.6M |
Balance Sheet Composition
Trajano Iberia Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.4M | 6.0M | 20.5M | 1.7M | 25.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.1M | -1.7M | 6.8K | -2.8M | -1.4M |
Operating Cash Flow | -2.6M | 6.9M | 23.7M | 2.3M | 27.8M |
Investing Activities | |||||
Capital Expenditures | 178.3K | 0 | -922 | 0 | 62.5M |
Acquisitions | 0 | 0 | 0 | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 178.3K | 0 | -922 | 0 | 62.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -4.1M | -21.1M | -35.1M | -4.9M | -52.2M |
Debt Issuance | 49.0M | 0 | 0 | 2.0M | 28.3M |
Debt Repayment | -46.5M | -24.0M | -26.4M | -336.3K | -49.2M |
Financing Cash Flow | -1.6M | -45.1M | -61.5M | -3.2M | -73.1M |
Free Cash Flow | -424.3K | 4.9M | 8.1M | 6.4M | 10.3M |
Net Change in Cash | -4.0M | -38.3M | -37.9M | -843.8K | 17.1M |
Cash Flow Trend
Trajano Iberia Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.46
Price to Book
0.07
Price to Sales
0.24
Profitability Ratios
Profit Margin
21.54%
Operating Margin
45.16%
Return on Equity
5.83%
Return on Assets
3.31%
Financial Health
Current Ratio
1.13
Debt to Equity
110.30
Beta
0.40
Per Share Data
EPS (TTM)
€0.13
Book Value per Share
€4.91
Revenue per Share
€1.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ytra | 4.5M | 2.46 | 0.07 | 5.83% | 21.54% | 110.30 |
General de Galerías | 3.7B | 29.10 | 4.21 | 15.60% | 60.73% | 3.99 |
Castellana | 912.6M | 9.05 | 1.01 | 10.96% | 81.92% | 64.58 |
Tander Inversiones | 98.8M | 61.05 | 1.47 | 2.46% | 20.88% | 161.43 |
Serrano | 98.7M | - | 2.16 | -4.02% | -38.24% | 77.79 |
Emperador Properties | 581.7M | 95.00 | 1.51 | 1.72% | 19.27% | 79.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.