SSPN Finance Limited (SSPNFIN) | Financial Analysis & Statements
SSPN Finance Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2016Income Metrics
Revenue
1.2M
Gross Profit
1.2M
100.00%
Operating Income
566.5K
47.73%
Net Income
396.4K
33.40%
EPS (Diluted)
₹0.21
Balance Sheet Metrics
Total Assets
65.2M
Total Liabilities
21.4M
Shareholders Equity
43.8M
Debt to Equity
0.49
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2016
Annual Income Flow
2025
SSPN Finance Limited Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0M | 2.6M | 2.6M | 4.1M | 3.7M |
| Cost of Goods Sold | 997.4K | 888.8K | 0 | 886.8K | 1.1M |
| Gross Profit | 2.0M | 1.7M | 2.6M | 3.2M | 2.6M |
| Gross Margin % | 67.2% | 65.5% | 100.0% | 78.3% | 69.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 85.1K | 115.0K | 178.0K | 452.6K | 322.7K |
| Other Operating Expenses | 461.2K | 477.7K | 2.7M | 1.1M | 880.7K |
| Total Operating Expenses | 546.4K | 592.7K | 2.9M | 1.5M | 1.2M |
| Operating Income | 129.2K | 68.0K | -111.2K | 684.1K | 758.0K |
| Operating Margin % | 4.3% | 2.6% | -4.3% | 16.7% | 20.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 122.5K | 69.7K | 5.1K | 683.4K | 756.8K |
| Income Tax | 34.5K | 1.7K | 1.8K | 172.1K | 197.0K |
| Effective Tax Rate % | 28.2% | 2.4% | 36.3% | 25.2% | 26.0% |
| Net Income | 88.0K | 68.0K | 3.2K | 511.3K | 559.8K |
| Net Margin % | 2.9% | 2.6% | 0.1% | 12.5% | 15.0% |
| Key Metrics | |||||
| EBITDA | 137.9K | 78.3K | -98.9K | 698.7K | 775.3K |
| EPS (Basic) | ₹0.02 | ₹0.02 | ₹0.00 | ₹0.14 | ₹0.15 |
| EPS (Diluted) | ₹0.02 | ₹0.02 | ₹0.00 | ₹0.14 | ₹0.15 |
| Basic Shares Outstanding | 4399700 | 3401150 | 3786400 | 3652279 | 3786400 |
| Diluted Shares Outstanding | 4399700 | 3401150 | 3786400 | 3652279 | 3786400 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SSPN Finance Limited Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 26.4K | 669.0K | 931.1K | 163.6K | 2.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 7.7M | 7.6M | 7.7M | 6.9M | 4.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 176.0K | 251.9K | 618.1K | 588.0K | 279.0K |
| Total Current Assets | 60.4M | 57.2M | 58.3M | 57.1M | 46.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 0 | 0 | 1 | -1 | 0 |
| Total Non-Current Assets | 4.9M | 4.9M | 4.9M | 4.9M | 4.9M |
| Total Assets | 65.2M | 62.1M | 63.1M | 62.0M | 50.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 0 | 0 | 424.9K | 66.9K |
| Short-term Debt | 15.1M | 11.2M | 11.8M | 10.0M | 275.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.8M | 5.9M | 7.7M | 424.9K | 66.9K |
| Total Current Liabilities | 21.4M | 18.3M | 19.5M | 18.3M | 7.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | - | - | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | 1 | 1.0K |
| Total Non-Current Liabilities | 0 | 0 | 0 | 1 | 0 |
| Total Liabilities | 21.4M | 18.3M | 19.5M | 18.3M | 7.9M |
| Equity | |||||
| Common Stock | 37.9M | 37.9M | 37.9M | 37.9M | 37.9M |
| Retained Earnings | 6.0M | 5.9M | 5.8M | 5.8M | 5.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 43.8M | 43.7M | 43.7M | 43.7M | 43.0M |
| Key Metrics | |||||
| Total Debt | 15.1M | 11.2M | 11.8M | 10.0M | 275.0K |
| Working Capital | 39.0M | 38.9M | 38.8M | 38.8M | 38.1M |
Balance Sheet Composition
SSPN Finance Limited Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 122.5K | 69.7K | 3.2K | 511.3K | 559.8K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -740.8K | -342.1K | 750.1K | -3.3M | 1.2M |
| Operating Cash Flow | -618.3K | -272.4K | 753.4K | -2.8M | 1.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | 0 | 0 | 0 | 0 |
| Free Cash Flow | -642.6K | -262.1K | 767.5K | -2.6M | 1.8M |
| Net Change in Cash | -618.3K | -272.4K | 753.4K | -2.8M | 1.8M |
Cash Flow Trend
SSPN Finance Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
353.00
Price to Book
1.19
Price to Sales
17.13
Profitability Ratios
Profit Margin
5.86%
Operating Margin
5.61%
Return on Equity
0.31%
Return on Assets
0.22%
Financial Health
Current Ratio
3.46
Debt to Equity
33.93
Beta
0.11
Per Share Data
EPS (TTM)
₹0.03
Book Value per Share
₹8.92
Revenue per Share
₹0.48
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SSPNFIN | 40.1M | 353.00 | 1.19 | 0.31% | 5.86% | 33.93 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




