
Flow Traders (FLOW) | Financial Analysis & Statements
Flow Traders Ltd. | Large-cap | Financial Services
Flow Traders Ltd. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
EPS (Diluted)
€1.42
Balance Sheet Metrics
Total Assets
12.9B
Total Liabilities
12.1B
Shareholders Equity
766.6M
Debt to Equity
15.83
Cash Flow Metrics
Operating Cash Flow
-1.6B
Free Cash Flow
-20.1M
Revenue & Profitability Trend
Flow Traders Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 598.0M | 393.1M | 552.6M | 476.8M | 1.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 213.3M | 186.2M | 193.5M | 156.5M | 168.3M |
Other Operating Expenses | 914.0K | 4.4M | - | - | 103.0K |
Total Operating Expenses | 214.2M | 190.7M | 193.5M | 156.5M | 168.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 194.4M | 44.7M | 161.7M | 144.7M | 571.9M |
Income Tax | 34.8M | 8.5M | 34.9M | 29.8M | 107.4M |
Effective Tax Rate % | 17.9% | 19.0% | 21.6% | 20.6% | 18.8% |
Net Income | 159.5M | 36.2M | 126.8M | 114.9M | 464.5M |
Net Margin % | 26.7% | 9.2% | 23.0% | 24.1% | 45.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €0.84 | €2.92 | €2.63 | €10.26 |
EPS (Diluted) | - | €0.81 | €2.76 | €2.52 | €10.26 |
Basic Shares Outstanding | - | 43223129 | 43476991 | 43699300 | 45276693 |
Diluted Shares Outstanding | - | 43223129 | 43476991 | 43699300 | 45276693 |
Income Statement Trend
Flow Traders Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.4M | 5.7M | 8.6M | 4.6M | 8.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.5M | 3.2M | 2.5M | 2.8M | 1.7M |
Intangible Assets | 1.5M | 2.2M | 1.5M | 1.8M | 724.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 12.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.3B | 7.9B | 5.7B | 6.1B | 4.4B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 2.0B | 1.7B | 1.9B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 12.1B | - | - | - | - |
Equity | |||||
Common Stock | 159.9M | 162.9M | 162.9M | 4.7M | 4.7M |
Retained Earnings | 584.3M | 449.3M | 460.8M | 379.9M | 417.3M |
Treasury Stock | 57.9M | 88.0M | 103.5M | 105.6M | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 766.6M | 585.8M | 606.3M | 508.2M | 589.9M |
Key Metrics | |||||
Total Debt | 2.0B | 2.0B | 1.7B | 1.9B | 1.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Flow Traders Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 159.5M | 36.2M | 126.8M | 114.9M | 464.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 130.7M | -2.5B | 549.0M | -2.0B | -1.4B |
Operating Cash Flow | 347.1M | -2.5B | 744.8M | -1.9B | -773.3M |
Investing Activities | |||||
Capital Expenditures | -6.6M | -12.1M | -7.6M | -6.8M | -6.6M |
Acquisitions | -8.7M | -4.1M | -3.0M | -2.4M | 0 |
Investment Purchases | -14.9M | -1.5M | -11.0M | -7.1M | -2.8M |
Investment Sales | 4.3M | 275.0K | 1.9M | 0 | - |
Investing Cash Flow | -25.8M | -17.5M | -19.7M | -16.3M | -9.4M |
Financing Activities | |||||
Share Repurchases | -11.8M | -8.8M | -15.0M | -74.1M | -45.9M |
Dividends Paid | -6.5M | -47.6M | -45.9M | -152.4M | -205.4M |
Debt Issuance | 25.0M | - | - | - | - |
Debt Repayment | -9.4M | -8.3M | -9.6M | -8.2M | -7.6M |
Financing Cash Flow | -2.6M | -64.7M | -70.6M | -234.6M | -258.9M |
Free Cash Flow | 25.5M | 67.4M | 86.2M | 238.0M | 264.6M |
Net Change in Cash | 318.6M | -2.6B | 654.5M | -2.1B | -1.0B |
Cash Flow Trend
Flow Traders Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.90
Forward P/E
10.90
Price to Book
1.32
Price to Sales
1.23
PEG Ratio
10.90
Profitability Ratios
Profit Margin
21.27%
Operating Margin
44.40%
Return on Equity
25.79%
Return on Assets
1.58%
Financial Health
Current Ratio
1.05
Debt to Equity
377.60
Beta
0.18
Per Share Data
EPS (TTM)
€4.21
Book Value per Share
€18.84
Revenue per Share
€20.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
flow | 1.1B | 5.90 | 1.32 | 25.79% | 21.27% | 377.60 |
ING Groep N.V | 59.8B | 10.14 | 1.16 | 9.30% | 24.46% | 4.68 |
ABN AMRO Bank N.V | 21.8B | 9.61 | 0.79 | 8.74% | 26.26% | 0.00 |
CVC Capital Partners | 18.1B | 71.08 | 18.40 | 43.68% | 14.42% | 100.74 |
NN Group N.V | 16.1B | 10.90 | 0.75 | 7.49% | 12.54% | 54.30 |
ASR Nederland N.V | 12.3B | 13.42 | 1.26 | 11.09% | 6.26% | 194.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.