Flow Traders Ltd. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

EPS (Diluted) €1.42

Balance Sheet Metrics

Total Assets 12.9B
Total Liabilities 12.1B
Shareholders Equity 766.6M
Debt to Equity 15.83

Cash Flow Metrics

Operating Cash Flow -1.6B
Free Cash Flow -20.1M

Revenue & Profitability Trend

Flow Traders Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i598.0M393.1M552.6M476.8M1.0B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i213.3M186.2M193.5M156.5M168.3M
Other Operating Expenses i914.0K4.4M--103.0K
Total Operating Expenses i214.2M190.7M193.5M156.5M168.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i194.4M44.7M161.7M144.7M571.9M
Income Tax i34.8M8.5M34.9M29.8M107.4M
Effective Tax Rate % i17.9%19.0%21.6%20.6%18.8%
Net Income i159.5M36.2M126.8M114.9M464.5M
Net Margin % i26.7%9.2%23.0%24.1%45.0%
Key Metrics
EBITDA i-----
EPS (Basic) i-€0.84€2.92€2.63€10.26
EPS (Diluted) i-€0.81€2.76€2.52€10.26
Basic Shares Outstanding i-43223129434769914369930045276693
Diluted Shares Outstanding i-43223129434769914369930045276693

Income Statement Trend

Flow Traders Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i8.4M5.7M8.6M4.6M8.0M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i2.5M3.2M2.5M2.8M1.7M
Intangible Assets i1.5M2.2M1.5M1.8M724.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i12.9B----
Liabilities
Current Liabilities
Accounts Payable i5.3B7.9B5.7B6.1B4.4B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.0B2.0B1.7B1.9B1.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i12.1B----
Equity
Common Stock i159.9M162.9M162.9M4.7M4.7M
Retained Earnings i584.3M449.3M460.8M379.9M417.3M
Treasury Stock i57.9M88.0M103.5M105.6M-
Other Equity-----
Total Shareholders Equity i766.6M585.8M606.3M508.2M589.9M
Key Metrics
Total Debt i2.0B2.0B1.7B1.9B1.4B
Working Capital i00000

Balance Sheet Composition

Flow Traders Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i159.5M36.2M126.8M114.9M464.5M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i130.7M-2.5B549.0M-2.0B-1.4B
Operating Cash Flow i347.1M-2.5B744.8M-1.9B-773.3M
Investing Activities
Capital Expenditures i-6.6M-12.1M-7.6M-6.8M-6.6M
Acquisitions i-8.7M-4.1M-3.0M-2.4M0
Investment Purchases i-14.9M-1.5M-11.0M-7.1M-2.8M
Investment Sales i4.3M275.0K1.9M0-
Investing Cash Flow i-25.8M-17.5M-19.7M-16.3M-9.4M
Financing Activities
Share Repurchases i-11.8M-8.8M-15.0M-74.1M-45.9M
Dividends Paid i-6.5M-47.6M-45.9M-152.4M-205.4M
Debt Issuance i25.0M----
Debt Repayment i-9.4M-8.3M-9.6M-8.2M-7.6M
Financing Cash Flow i-2.6M-64.7M-70.6M-234.6M-258.9M
Free Cash Flow i25.5M67.4M86.2M238.0M264.6M
Net Change in Cash i318.6M-2.6B654.5M-2.1B-1.0B

Cash Flow Trend

Flow Traders Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.90
Forward P/E 10.90
Price to Book 1.32
Price to Sales 1.23
PEG Ratio 10.90

Profitability Ratios

Profit Margin 21.27%
Operating Margin 44.40%
Return on Equity 25.79%
Return on Assets 1.58%

Financial Health

Current Ratio 1.05
Debt to Equity 377.60
Beta 0.18

Per Share Data

EPS (TTM) €4.21
Book Value per Share €18.84
Revenue per Share €20.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
flow1.1B5.901.3225.79%21.27%377.60
ING Groep N.V 59.8B10.141.169.30%24.46%4.68
ABN AMRO Bank N.V 21.8B9.610.798.74%26.26%0.00
CVC Capital Partners 18.1B71.0818.4043.68%14.42%100.74
NN Group N.V 16.1B10.900.757.49%12.54%54.30
ASR Nederland N.V 12.3B13.421.2611.09%6.26%194.01

Financial data is updated regularly. All figures are in the company's reporting currency.