NN Group N.V (NN) | Financial Analysis & Statements
NN Group N.V. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2019Income Metrics
Revenue
4.1B
Net Income
333.0M
8.12%
Balance Sheet Metrics
Total Assets
204.9B
Total Liabilities
183.8B
Shareholders Equity
21.2B
Debt to Equity
8.69
Cash Flow Metrics
Operating Cash Flow
-3.8B
Free Cash Flow
-4.8B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2019
Annual Income Flow
2025
NN Group N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.6B | 11.1B | 11.0B | -652.0M | 19.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 320.0M | 296.0M | - | 322.0M | 277.0M |
| Other Operating Expenses | 676.0M | 637.0M | 2.8B | 2.3B | 572.0M |
| Total Operating Expenses | 996.0M | 933.0M | 2.8B | 2.7B | 849.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.2B | 1.3B | 1.0B | 612.0M | 521.0M |
| Other Non-Operating Income | -852.0M | 673.0M | -50.0M | 697.0M | 672.0M |
| Pre-tax Income | 1.5B | 1.9B | 1.5B | 648.0M | 3.8B |
| Income Tax | 312.0M | 334.0M | 348.0M | 108.0M | 669.0M |
| Effective Tax Rate % | 20.7% | 17.3% | 22.7% | 16.7% | 17.5% |
| Net Income | 1.2B | 1.6B | 1.2B | 1.6B | 3.3B |
| Net Margin % | 14.0% | 14.4% | 10.8% | 0.0% | 17.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €4.17 | €5.58 | €4.04 | €5.33 | €10.42 |
| EPS (Diluted) | €4.17 | €5.58 | €4.04 | €5.33 | €10.41 |
| Basic Shares Outstanding | 265000000 | 271700000 | 277300000 | 295500000 | 308900000 |
| Diluted Shares Outstanding | 265000000 | 271700000 | 277300000 | 295500000 | 308900000 |
Income Statement Trend
NN Group N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.4B | 6.9B | 8.2B | 6.7B | 6.9B |
| Short-term Investments | - | 106.0B | 110.1B | 115.1B | 150.0B |
| Accounts Receivable | - | - | - | 681.0M | 634.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 815.0M | 801.0M | 768.0M | 729.0M | 689.0M |
| Goodwill | 2.1B | 2.1B | 2.2B | 2.2B | 1.5B |
| Intangible Assets | 314.0M | 360.0M | 378.0M | 409.0M | 932.0M |
| Long-term Investments | 1.3B | 2.7B | 2.5B | 2.5B | 6.4B |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 204.9B | 210.4B | 208.9B | 207.0B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 830.0M | 802.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.7B | 11.8B | 14.1B | 15.4B | 11.9B |
| Deferred Tax Liabilities | 616.0M | 764.0M | 559.0M | 624.0M | 781.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 183.8B | 188.7B | 187.8B | 185.9B | - |
| Equity | |||||
| Common Stock | 32.0M | 32.0M | 34.0M | 35.0M | 21.6B |
| Retained Earnings | - | - | - | 5.9B | 6.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 21.2B | 21.7B | 21.1B | 21.1B | 23.6B |
| Key Metrics | |||||
| Total Debt | 13.7B | 11.8B | 14.1B | 15.4B | 11.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
NN Group N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.9B | 1.5B | 1.7B | 4.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.6B | -1.2B | 27.0M | -9.1B | -3.7B |
| Operating Cash Flow | -1.9B | 627.0M | 1.9B | -6.5B | -344.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -34.0M | -39.0M |
| Acquisitions | -889.0M | -452.0M | -247.0M | 1.2B | -805.0M |
| Investment Purchases | -28.8B | -26.3B | -29.4B | -39.7B | -35.8B |
| Investment Sales | 30.5B | 29.2B | 34.3B | 44.6B | 38.1B |
| Investing Cash Flow | 798.0M | 2.5B | 4.7B | 4.9B | -1.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -939.0M | -693.0M | -428.0M | -535.0M | -445.0M |
| Debt Issuance | 12.0B | 8.1B | 10.6B | 10.6B | 2.3B |
| Debt Repayment | -9.9B | -10.2B | -12.4B | -6.8B | -2.0B |
| Financing Cash Flow | 1.2B | -2.8B | -2.3B | 3.2B | -118.0M |
| Free Cash Flow | -2.3B | -401.0M | 62.0M | -8.1B | -2.6B |
| Net Change in Cash | 95.0M | 302.0M | 4.3B | 1.7B | -2.3B |
Cash Flow Trend
NN Group N.V Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASR Nederland N.V | 13.1B | 29.64 | 1.30 | 5.65% | 3.20% | 239.30 |
| Aegon | 10.4B | 11.49 | 1.38 | 10.42% | 8.01% | 56.94 |
| ING Groep N.V | 68.5B | 11.24 | 1.28 | 15.77% | 34.03% | 4.86 |
| ABN AMRO Bank N.V | 23.9B | 11.87 | 0.89 | 8.47% | 25.89% | 3.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.