
ING Groep N.V (INGA) | Financial Analysis & Statements
ING Groep N.V. | Large-cap | Financial Services
ING Groep N.V. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.6B
Net Income
1.5B
26.97%
EPS (Diluted)
€0.47
Balance Sheet Metrics
Total Assets
1.1T
Total Liabilities
1.0T
Shareholders Equity
52.8B
Debt to Equity
19.44
Cash Flow Metrics
Operating Cash Flow
2.9B
Free Cash Flow
-1.5B
Revenue & Profitability Trend
ING Groep N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.5B | 22.6B | 18.6B | 18.3B | 17.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.1B | 7.7B | 7.2B | 7.0B | 6.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 8.1B | 7.7B | 7.2B | 7.0B | 6.9B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.3B | 10.5B | 5.5B | 6.8B | 3.8B |
Income Tax | 2.6B | 3.0B | 1.7B | 1.9B | 1.2B |
Effective Tax Rate % | 28.5% | 28.3% | 31.4% | 27.7% | 32.7% |
Net Income | 6.6B | 7.5B | 3.8B | 4.9B | 2.6B |
Net Margin % | 29.5% | 33.3% | 20.3% | 26.8% | 14.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €1.98 | €2.05 | €1.02 | €1.23 | €0.64 |
EPS (Diluted) | €1.98 | €2.05 | €1.01 | €1.23 | €0.64 |
Basic Shares Outstanding | 3228700000 | 3554634146 | 3619100000 | 3888500000 | 3898900000 |
Diluted Shares Outstanding | 3228700000 | 3554634146 | 3619100000 | 3888500000 | 3898900000 |
Income Statement Trend
ING Groep N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 70.0B | 89.9B | 87.2B | 106.1B | 112.2B |
Short-term Investments | 44.8B | 40.2B | 31.0B | 29.8B | 34.8B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.3B | 6.2B | 6.5B | 6.6B | 6.8B |
Goodwill | 1.8B | 1.7B | 1.6B | 1.6B | 1.9B |
Intangible Assets | 857.0M | 729.0M | 637.0M | 684.0M | 860.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.0T | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 171.3B | 150.0B | 119.5B | 116.0B | 105.7B |
Deferred Tax Liabilities | 287.0M | 184.0M | 257.0M | 603.0M | 584.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 969.2B | - | - | - | - |
Equity | |||||
Common Stock | 31.0M | 35.0M | 37.0M | 39.0M | 39.0M |
Retained Earnings | 33.9B | 36.9B | 34.9B | 37.3B | 35.2B |
Treasury Stock | 765.0M | - | 1.2B | 1.6B | 4.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 51.3B | 52.2B | 50.4B | 54.7B | 55.7B |
Key Metrics | |||||
Total Debt | 171.3B | 150.0B | 119.5B | 116.0B | 105.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ING Groep N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.3B | 10.5B | 5.5B | 6.8B | 3.8B |
Depreciation & Amortization | 673.0M | 674.0M | 711.0M | 834.0M | 829.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 10.8B | -24.8B | 1.9B | 6.0B | 38.4B |
Operating Cash Flow | 21.2B | -16.0B | 13.6B | 14.0B | 44.3B |
Investing Activities | |||||
Capital Expenditures | -282.0M | -189.0M | -148.0M | -145.0M | -212.0M |
Acquisitions | 0 | 0 | 7.0M | 27.0M | -3.0M |
Investment Purchases | -131.6B | -70.0B | -43.7B | -58.4B | -54.8B |
Investment Sales | 125.8B | 61.6B | 38.5B | 64.7B | 46.5B |
Investing Cash Flow | -6.0B | -8.5B | -5.3B | 6.2B | -8.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.9B | -3.0B | -3.1B | -2.4B | -3.0M |
Debt Issuance | 129.3B | 118.7B | 93.7B | 88.3B | 67.5B |
Debt Repayment | -116.2B | -93.8B | -84.2B | -78.9B | -102.3B |
Financing Cash Flow | 9.2B | 21.9B | 6.4B | 7.0B | -34.8B |
Free Cash Flow | -22.9B | -11.6B | -11.3B | -15.1B | 101.0B |
Net Change in Cash | 24.3B | -2.6B | 14.7B | 27.2B | 1.1B |
Cash Flow Trend
ING Groep N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.76
Forward P/E
10.60
Price to Book
1.23
Price to Sales
3.22
PEG Ratio
10.60
Profitability Ratios
Profit Margin
24.46%
Operating Margin
53.08%
Return on Equity
9.30%
Return on Assets
0.47%
Financial Health
Debt to Equity
4.68
Per Share Data
EPS (TTM)
€1.99
Book Value per Share
€17.36
Revenue per Share
€6.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
inga | 63.2B | 10.76 | 1.23 | 9.30% | 24.46% | 4.68 |
ABN AMRO Bank N.V | 21.5B | 10.03 | 0.78 | 8.81% | 26.26% | 3.76 |
CVC Capital Partners | 18.9B | 73.04 | 18.91 | 43.68% | 14.42% | 100.74 |
NN Group N.V | 16.3B | 13.14 | 0.75 | 6.24% | 9.17% | 61.25 |
ASR Nederland N.V | 13.1B | 13.67 | 1.68 | 11.62% | 7.01% | 96.55 |
Hal Trust | 11.7B | 9.68 | 0.79 | 8.74% | 9.33% | 30.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.