ING Groep N.V. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.6B
Net Income 1.5B 26.97%
EPS (Diluted) €0.47

Balance Sheet Metrics

Total Assets 1.1T
Total Liabilities 1.0T
Shareholders Equity 52.8B
Debt to Equity 19.44

Cash Flow Metrics

Operating Cash Flow 2.9B
Free Cash Flow -1.5B

Revenue & Profitability Trend

ING Groep N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i22.5B22.6B18.6B18.3B17.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.1B7.7B7.2B7.0B6.9B
Other Operating Expenses i-----
Total Operating Expenses i8.1B7.7B7.2B7.0B6.9B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i9.3B10.5B5.5B6.8B3.8B
Income Tax i2.6B3.0B1.7B1.9B1.2B
Effective Tax Rate % i28.5%28.3%31.4%27.7%32.7%
Net Income i6.6B7.5B3.8B4.9B2.6B
Net Margin % i29.5%33.3%20.3%26.8%14.4%
Key Metrics
EBITDA i-----
EPS (Basic) i€1.98€2.05€1.02€1.23€0.64
EPS (Diluted) i€1.98€2.05€1.01€1.23€0.64
Basic Shares Outstanding i32287000003554634146361910000038885000003898900000
Diluted Shares Outstanding i32287000003554634146361910000038885000003898900000

Income Statement Trend

ING Groep N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i70.0B89.9B87.2B106.1B112.2B
Short-term Investments i44.8B40.2B31.0B29.8B34.8B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i6.3B6.2B6.5B6.6B6.8B
Goodwill i1.8B1.7B1.6B1.6B1.9B
Intangible Assets i857.0M729.0M637.0M684.0M860.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.0T----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i171.3B150.0B119.5B116.0B105.7B
Deferred Tax Liabilities i287.0M184.0M257.0M603.0M584.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i969.2B----
Equity
Common Stock i31.0M35.0M37.0M39.0M39.0M
Retained Earnings i33.9B36.9B34.9B37.3B35.2B
Treasury Stock i765.0M-1.2B1.6B4.0M
Other Equity-----
Total Shareholders Equity i51.3B52.2B50.4B54.7B55.7B
Key Metrics
Total Debt i171.3B150.0B119.5B116.0B105.7B
Working Capital i00000

Balance Sheet Composition

ING Groep N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i9.3B10.5B5.5B6.8B3.8B
Depreciation & Amortization i673.0M674.0M711.0M834.0M829.0M
Stock-Based Compensation i-----
Working Capital Changes i10.8B-24.8B1.9B6.0B38.4B
Operating Cash Flow i21.2B-16.0B13.6B14.0B44.3B
Investing Activities
Capital Expenditures i-282.0M-189.0M-148.0M-145.0M-212.0M
Acquisitions i007.0M27.0M-3.0M
Investment Purchases i-131.6B-70.0B-43.7B-58.4B-54.8B
Investment Sales i125.8B61.6B38.5B64.7B46.5B
Investing Cash Flow i-6.0B-8.5B-5.3B6.2B-8.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.9B-3.0B-3.1B-2.4B-3.0M
Debt Issuance i129.3B118.7B93.7B88.3B67.5B
Debt Repayment i-116.2B-93.8B-84.2B-78.9B-102.3B
Financing Cash Flow i9.2B21.9B6.4B7.0B-34.8B
Free Cash Flow i-22.9B-11.6B-11.3B-15.1B101.0B
Net Change in Cash i24.3B-2.6B14.7B27.2B1.1B

Cash Flow Trend

ING Groep N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.76
Forward P/E 10.60
Price to Book 1.23
Price to Sales 3.22
PEG Ratio 10.60

Profitability Ratios

Profit Margin 24.46%
Operating Margin 53.08%
Return on Equity 9.30%
Return on Assets 0.47%

Financial Health

Debt to Equity 4.68

Per Share Data

EPS (TTM) €1.99
Book Value per Share €17.36
Revenue per Share €6.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
inga63.2B10.761.239.30%24.46%4.68
ABN AMRO Bank N.V 21.5B10.030.788.81%26.26%3.76
CVC Capital Partners 18.9B73.0418.9143.68%14.42%100.74
NN Group N.V 16.3B13.140.756.24%9.17%61.25
ASR Nederland N.V 13.1B13.671.6811.62%7.01%96.55
Hal Trust 11.7B9.680.798.74%9.33%30.49

Financial data is updated regularly. All figures are in the company's reporting currency.