Younited Financial (YOUNI) | Financial Analysis & Statements
Younited Financial Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
1.3B
Shareholders Equity
248.3M
Debt to Equity
5.16
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Younited Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 98.2M | 73.8M | 101.8M | 47.3M | 15.8M |
| Cost of Goods Sold | 57.3M | 55.5M | 47.4M | 32.9M | 24.0M |
| Gross Profit | 40.9M | 18.3M | 36.1M | 14.4M | -8.2M |
| Gross Margin % | 41.6% | 24.8% | 35.5% | 30.4% | -52.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 42.2M | 33.8M | 31.6M | 30.6M | 24.3M |
| Other Operating Expenses | 3.5M | 2.3M | 2.8M | 3.6M | 1.6M |
| Total Operating Expenses | 45.7M | 36.1M | 34.4M | 34.2M | 25.9M |
| Operating Income | -47.4M | -57.8M | -31.4M | -49.7M | -16.2M |
| Operating Margin % | -48.3% | -78.4% | -30.8% | -105.2% | -102.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -18.0M | -83.0M | -48.9M | -78.7M | -22.4M |
| Income Tax | -16.3M | 466.0K | 799.0K | 255.0K | 390.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.7M | -83.4M | -49.7M | -78.9M | -22.8M |
| Net Margin % | -1.7% | -113.0% | -48.8% | -167.0% | -144.5% |
| Key Metrics | |||||
| EBITDA | -21.9M | 27.1M | 31.8M | 18.4M | 3.2M |
| EPS (Basic) | - | €-3.34 | €-2.14 | €-3.16 | €-0.35 |
| EPS (Diluted) | - | €-3.34 | €-2.14 | €-3.16 | €-0.35 |
| Basic Shares Outstanding | - | 24948047 | 23249939 | 24948047 | 65431624 |
| Diluted Shares Outstanding | - | 24948047 | 23249939 | 24948047 | 65431624 |
Income Statement Trend
Younited Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 169.1M | 193.4M | 236.8M | 508.0K | 9.0K |
| Short-term Investments | 80.0M | 86.8M | 135.4M | 64.4M | 216.3M |
| Accounts Receivable | 20.8M | 20.9M | 22.0M | 22.4M | 16.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.4B | 1.2B | 1.3B | 1.2B | 717.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 47.1M | 26.9M | 27.2M | 24.7M | 24.5M |
| Goodwill | 47.4M | 34.1M | 36.6M | 29.8M | 17.9M |
| Intangible Assets | 47.4M | 34.1M | 36.6M | 29.8M | 17.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.7M | 1.1M | 734.0K | 1.7M | 292.0K |
| Total Non-Current Assets | 84.8M | 46.9M | 51.9M | 47.6M | 36.3M |
| Total Assets | 1.5B | 1.2B | 1.4B | 1.2B | 754.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.7M | 36.5M | - | - | - |
| Short-term Debt | 61.7M | 9.3M | 18.1M | 21.1M | 3.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 60.3M | 49.9M | 39.8M | 37.0M |
| Total Current Liabilities | 99.7M | 68.0M | 67.9M | 60.8M | 40.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 114.4M | 64.3M | 1.2B | 56.9M | 525.1M |
| Deferred Tax Liabilities | 3.7M | 0 | - | - | - |
| Other Non-Current Liabilities | 21.6M | 20.3M | 2.8M | 959.8M | 9.6M |
| Total Non-Current Liabilities | 1.2B | 918.0M | 1.2B | 1.0B | 534.7M |
| Total Liabilities | 1.3B | 986.0M | 1.3B | 1.1B | 575.0M |
| Equity | |||||
| Common Stock | 716.0K | 691.0K | 273.0K | 1.9M | 1.7M |
| Retained Earnings | -328.0M | -326.3M | -49.7M | -78.9M | -22.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 248.3M | 238.5M | 143.4M | 140.6M | 179.3M |
| Key Metrics | |||||
| Total Debt | 176.2M | 73.6M | 1.2B | 78.0M | 528.3M |
| Working Capital | 1.3B | 1.1B | 1.3B | 1.1B | 677.7M |
Balance Sheet Composition
Younited Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.7M | -83.4M | -49.7M | -78.9M | -22.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 4.5M | 31.7M | 2.9M | 4.5M | 3.7M |
| Working Capital Changes | -53.3M | -244.8M | 202.9M | -197.8M | -116.7M |
| Operating Cash Flow | -165.3M | -339.0M | 95.4M | -309.9M | -147.0M |
| Investing Activities | |||||
| Capital Expenditures | -12.2M | -21.4M | -25.2M | -24.4M | -12.9M |
| Acquisitions | -972.0K | 0 | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -13.2M | -21.4M | -25.2M | -24.4M | -12.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 166.5M | 28.5M | 59.4M | 107.8M |
| Free Cash Flow | -68.5M | -244.8M | 218.5M | -219.7M | -135.2M |
| Net Change in Cash | -178.5M | -193.8M | 98.8M | -274.9M | -52.2M |
Cash Flow Trend
Younited Financial Key Financial Ratios
Valuation Ratios
Forward P/E
10.28
Price to Book
1.40
Price to Sales
3.47
PEG Ratio
10.28
Profitability Ratios
Profit Margin
-1.80%
Operating Margin
-17.48%
Return on Equity
-0.70%
Return on Assets
-0.13%
Financial Health
Current Ratio
1.27
Debt to Equity
70.94
Per Share Data
EPS (TTM)
€-3.07
Book Value per Share
€5.20
Revenue per Share
€2.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YOUNI | 336.2M | - | 1.40 | -0.70% | -1.80% | 70.94 |
| ING Groep N.V | 68.5B | 11.24 | 1.28 | 15.77% | 34.03% | 4.86 |
| ABN AMRO Bank N.V | 23.9B | 11.87 | 0.89 | 8.47% | 25.89% | 3.60 |
| ASR Nederland N.V | 13.1B | 29.64 | 1.30 | 5.65% | 3.20% | 239.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.