
ConnectOne Bancorp (CNOB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
70.2M
Net Income
20.2M
28.83%
EPS (Diluted)
$0.49
Balance Sheet Metrics
Total Assets
13.9B
Total Liabilities
12.4B
Shareholders Equity
1.5B
Debt to Equity
8.30
Cash Flow Metrics
Operating Cash Flow
12.1M
Free Cash Flow
14.6M
Revenue & Profitability Trend
ConnectOne Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 264.1M | 269.1M | 315.4M | 277.9M | 252.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 99.7M | 98.7M | 85.9M | 68.3M | 70.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 99.7M | 98.7M | 85.9M | 68.3M | 70.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 98.5M | 117.0M | 171.2M | 175.1M | 90.4M |
Income Tax | 24.7M | 30.0M | 46.0M | 44.7M | 19.1M |
Effective Tax Rate % | 25.1% | 25.6% | 26.9% | 25.5% | 21.1% |
Net Income | 73.8M | 87.0M | 125.2M | 130.4M | 71.3M |
Net Margin % | 27.9% | 32.3% | 39.7% | 46.9% | 28.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.77 | $2.08 | $3.03 | $3.24 | $1.80 |
EPS (Diluted) | $1.76 | $2.07 | $3.01 | $3.22 | $1.79 |
Basic Shares Outstanding | 38280791 | 38926442 | 39331353 | 40232407 | 39605000 |
Diluted Shares Outstanding | 38280791 | 38926442 | 39331353 | 40232407 | 39605000 |
Income Statement Trend
ConnectOne Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 356.5M | 242.7M | 268.3M | 265.5M | 303.8M |
Short-term Investments | 403.9M | 617.2M | 634.9M | 534.5M | 488.0M |
Accounts Receivable | 45.5M | 49.1M | 46.1M | 34.2M | 35.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.5M | 12.0M | 10.2M | 11.0M | 16.2M |
Goodwill | 421.4M | 422.6M | 424.1M | 425.7M | 427.7M |
Intangible Assets | 4.6M | 5.9M | 7.3M | 9.0M | 11.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 9.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 660.5M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 123.0M | 1.0B | 1.0B | 633.6M | 646.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 8.6B | - | - | - | - |
Equity | |||||
Common Stock | 586.9M | 586.9M | 586.9M | 586.9M | 586.9M |
Retained Earnings | 631.4M | 591.0M | 535.9M | 440.2M | 332.0M |
Treasury Stock | 76.1M | 70.3M | 52.8M | 39.7M | 30.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.2B | 1.2B | 1.1B | 915.3M |
Key Metrics | |||||
Total Debt | 783.5M | 1.0B | 1.0B | 633.6M | 646.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ConnectOne Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 73.8M | 87.0M | 125.2M | 130.4M | 71.3M |
Depreciation & Amortization | 5.7M | 5.9M | 5.5M | 5.7M | 6.8M |
Stock-Based Compensation | 4.6M | 4.9M | 4.9M | 4.5M | 2.9M |
Working Capital Changes | -28.0M | -19.9M | 23.8M | 57.0M | -38.1M |
Operating Cash Flow | 48.4M | 85.2M | 157.0M | 206.0M | 36.9M |
Investing Activities | |||||
Capital Expenditures | -2.5M | -7.4M | -2.6M | -2.7M | -2.2M |
Acquisitions | - | 0 | 0 | 974.0K | 87.4M |
Investment Purchases | -82.0M | -45.0M | -349.6M | -350.3M | -340.1M |
Investment Sales | 69.7M | 64.6M | 150.3M | 285.9M | 276.4M |
Investing Cash Flow | -2.8M | 7.5M | -250.3M | -93.5M | 4.7M |
Financing Activities | |||||
Share Repurchases | -7.2M | -19.4M | -15.3M | -10.7M | -1.6M |
Dividends Paid | -33.3M | -31.9M | -29.5M | -19.2M | -14.3M |
Debt Issuance | 866.5M | 2.9B | 4.2B | 340.0M | 1.6B |
Debt Repayment | -1.1B | -2.9B | -3.8B | -347.7M | -1.7B |
Financing Cash Flow | -286.1M | -50.4M | 344.7M | 73.3M | -67.0M |
Free Cash Flow | 56.9M | 85.5M | 173.5M | 199.5M | 78.9M |
Net Change in Cash | -240.5M | 42.3M | 251.3M | 185.8M | -25.4M |
Cash Flow Trend
ConnectOne Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.06
Forward P/E
10.45
Price to Book
0.86
Price to Sales
4.95
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
15.50%
Operating Margin
18.02%
Return on Equity
2.76%
Return on Assets
0.32%
Financial Health
Debt to Equity
0.73
Beta
1.16
Per Share Data
EPS (TTM)
$0.82
Book Value per Share
$27.62
Revenue per Share
$6.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cnob | 1.2B | 29.06 | 0.86 | 2.76% | 15.50% | 0.73 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.4B | 12.74 | 0.89 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.91 | 1.63 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.12 | 1.44 | 15.20% | 31.43% | 0.38 |
City Holding Company | 1.8B | 14.69 | 2.31 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.