Columbia Sportswear (COLM) | Financial Analysis & Statements
Columbia Sportswear Company Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
551.7M
51.55%
Operating Income
116.7M
10.91%
Net Income
93.2M
8.71%
EPS (Diluted)
$1.73
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.2B
Shareholders Equity
1.7B
Debt to Equity
0.71
Cash Flow Metrics
Operating Cash Flow
574.5M
Free Cash Flow
596.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Columbia Sportswear Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 3.4B | 3.5B | 3.5B | 3.1B |
| Cost of Goods Sold | 1.7B | 1.7B | 1.8B | 1.8B | 1.5B |
| Gross Profit | 1.7B | 1.7B | 1.7B | 1.7B | 1.6B |
| Gross Margin % | 50.5% | 50.2% | 49.6% | 49.4% | 51.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5B | 1.4B | 1.4B | 1.3B | 1.2B |
| Other Operating Expenses | -21.8M | -23.6M | -21.7M | -22.0M | -18.4M |
| Total Operating Expenses | 1.5B | 1.4B | 1.4B | 1.3B | 1.2B |
| Operating Income | 236.0M | 270.7M | 335.3M | 428.7M | 450.5M |
| Operating Margin % | 6.9% | 8.0% | 9.6% | 12.4% | 14.4% |
| Non-Operating Items | |||||
| Interest Income | 17.9M | 27.7M | 13.7M | 2.7M | 1.4M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -24.3M | -257.0K | -22.8M | -34.0M | -373.0K |
| Pre-tax Income | 229.6M | 298.2M | 326.2M | 397.4M | 451.5M |
| Income Tax | 52.4M | 74.9M | 74.8M | 86.0M | 97.4M |
| Effective Tax Rate % | 22.8% | 25.1% | 22.9% | 21.6% | 21.6% |
| Net Income | 177.2M | 223.3M | 251.4M | 311.4M | 354.1M |
| Net Margin % | 5.2% | 6.6% | 7.2% | 9.0% | 11.3% |
| Key Metrics | |||||
| EBITDA | 321.9M | 326.7M | 487.3M | 581.7M | 566.1M |
| EPS (Basic) | $3.24 | $3.83 | $4.11 | $4.96 | $5.37 |
| EPS (Diluted) | $3.24 | $3.82 | $4.09 | $4.95 | $5.33 |
| Basic Shares Outstanding | 54678000 | 58333000 | 61232000 | 62754000 | 65942000 |
| Diluted Shares Outstanding | 54678000 | 58333000 | 61232000 | 62754000 | 65942000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Columbia Sportswear Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 442.0M | 531.9M | 350.3M | 430.2M | 763.4M |
| Short-term Investments | 348.8M | 283.6M | 414.2M | 722.0K | 131.1M |
| Accounts Receivable | 403.2M | 417.5M | 423.1M | 547.6M | 487.8M |
| Inventory | 689.5M | 690.5M | 746.3M | 1.0B | 645.4M |
| Other Current Assets | 89.1M | 85.1M | 80.8M | 129.9M | 86.3M |
| Total Current Assets | 2.0B | 2.0B | 2.0B | 2.1B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 425.5M | 399.7M | 357.3M | 324.4M | 330.9M |
| Goodwill | 82.6M | 132.6M | 133.3M | 184.9M | 239.1M |
| Intangible Assets | 71.2M | 79.2M | 79.9M | 81.6M | 101.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 174.5M | 178.2M | 173.2M | 165.7M | 160.6M |
| Total Non-Current Assets | 956.0M | 966.7M | 924.3M | 914.6M | 953.1M |
| Total Assets | 2.9B | 3.0B | 2.9B | 3.1B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 385.6M | 385.7M | 235.9M | 322.5M | 283.3M |
| Short-term Debt | 88.5M | 75.9M | 71.1M | 68.7M | 67.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 760.8M | 766.5M | 596.6M | 738.7M | 680.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 389.2M | 373.3M | 336.8M | 310.6M | 317.7M |
| Deferred Tax Liabilities | 1.0M | 310.0K | 66.0K | 143.0K | 0 |
| Other Non-Current Liabilities | 52.2M | 41.9M | 41.2M | 33.0M | 35.3M |
| Total Non-Current Liabilities | 457.5M | 428.7M | 403.8M | 377.0M | 397.5M |
| Total Liabilities | 1.2B | 1.2B | 1.0B | 1.1B | 1.1B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 12.7M | 0 |
| Retained Earnings | 1.8B | 1.8B | 2.0B | 2.0B | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.8B | 1.9B | 1.9B | 2.0B |
| Key Metrics | |||||
| Total Debt | 477.7M | 449.2M | 407.9M | 379.3M | 385.1M |
| Working Capital | 1.2B | 1.2B | 1.4B | 1.4B | 1.4B |
Balance Sheet Composition
Columbia Sportswear Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 177.2M | 223.3M | 251.4M | 311.4M | 354.1M |
| Depreciation & Amortization | 56.8M | 55.9M | 127.1M | 117.4M | 115.6M |
| Stock-Based Compensation | 24.2M | 24.8M | 23.1M | 21.0M | 19.1M |
| Working Capital Changes | -47.0M | 106.7M | 251.6M | -492.2M | -141.4M |
| Operating Cash Flow | 291.9M | 470.9M | 648.0M | -50.5M | 337.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -606.8M | -669.1M | -528.5M | -44.9M | -130.2M |
| Investment Sales | 552.3M | 816.2M | 121.3M | 176.1M | 1.2M |
| Investing Cash Flow | -54.6M | 147.1M | -407.2M | 131.2M | -129.0M |
| Financing Activities | |||||
| Share Repurchases | -201.1M | -317.8M | -184.0M | -287.4M | -165.4M |
| Dividends Paid | -65.5M | -69.7M | -73.4M | -75.1M | -68.6M |
| Debt Issuance | - | - | 837.0K | 52.9M | 38.3M |
| Debt Repayment | 0 | 0 | -837.0K | -53.0M | -38.2M |
| Financing Cash Flow | -272.7M | -392.4M | -262.1M | -367.5M | -239.5M |
| Free Cash Flow | 216.7M | 431.2M | 581.7M | -83.7M | 319.7M |
| Net Change in Cash | -35.3M | 225.7M | -21.4M | -286.7M | -30.9M |
Cash Flow Trend
Columbia Sportswear Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.74
Forward P/E
16.61
Price to Book
2.00
Price to Sales
1.01
PEG Ratio
-5.11
Profitability Ratios
Profit Margin
5.22%
Operating Margin
10.91%
Return on Equity
10.16%
Return on Assets
5.00%
Financial Health
Current Ratio
2.59
Debt to Equity
27.93
Beta
0.88
Per Share Data
EPS (TTM)
$3.24
Book Value per Share
$31.97
Revenue per Share
$62.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COLM | 3.4B | 19.74 | 2.00 | 10.16% | 5.22% | 27.93 |
| Ralph Lauren | 22.5B | 26.53 | 8.11 | 33.85% | 11.73% | 98.97 |
| Gildan Activewear | 11.1B | 23.54 | 3.15 | 15.70% | 11.02% | 132.12 |
| Levi Strauss | 8.6B | 16.54 | 3.92 | 25.41% | 9.52% | 104.99 |
| V.F | 8.4B | 37.70 | 2.27 | 22.09% | 5.55% | 299.18 |
| PVH | 4.3B | 183.37 | 0.91 | 0.51% | 0.28% | 89.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.






